[MALPAC] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 266.92%
YoY- 64.39%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 8,115 5,897 5,154 9,563 6,127 3,628 4,126 11.92%
PBT 6,406 4,405 5,235 8,318 5,060 2,038 2,557 16.53%
Tax -1,713 -621 -214 0 0 0 0 -
NP 4,693 3,784 5,021 8,318 5,060 2,038 2,557 10.64%
-
NP to SH 4,693 3,784 5,021 8,318 5,060 1,886 2,578 10.49%
-
Tax Rate 26.74% 14.10% 4.09% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,422 2,113 133 1,245 1,067 1,590 1,569 13.87%
-
Net Worth 203,163 190,323 183,127 174,010 160,420 157,041 152,131 4.93%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 203,163 190,323 183,127 174,010 160,420 157,041 152,131 4.93%
NOSH 74,968 74,930 75,052 75,004 74,962 75,139 74,941 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 57.83% 64.17% 97.42% 86.98% 82.59% 56.17% 61.97% -
ROE 2.31% 1.99% 2.74% 4.78% 3.15% 1.20% 1.69% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 10.82 7.87 6.87 12.75 8.17 4.83 5.51 11.89%
EPS 6.26 5.05 6.69 11.09 6.75 2.51 3.44 10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.54 2.44 2.32 2.14 2.09 2.03 4.93%
Adjusted Per Share Value based on latest NOSH - 74,981
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 10.82 7.86 6.87 12.75 8.17 4.84 5.50 11.93%
EPS 6.26 5.05 6.69 11.09 6.75 2.51 3.44 10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7088 2.5377 2.4417 2.3201 2.1389 2.0939 2.0284 4.93%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.39 1.32 1.10 1.40 1.30 0.84 0.69 -
P/RPS 12.84 16.77 16.02 10.98 15.91 17.40 12.53 0.40%
P/EPS 22.20 26.14 16.44 12.62 19.26 33.47 20.06 1.70%
EY 4.50 3.83 6.08 7.92 5.19 2.99 4.99 -1.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.45 0.60 0.61 0.40 0.34 6.98%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 17/08/11 18/08/10 19/08/09 22/08/08 22/08/07 25/08/06 25/08/05 -
Price 1.37 1.27 1.12 1.30 1.25 0.85 0.70 -
P/RPS 12.66 16.14 16.31 10.20 15.29 17.60 12.71 -0.06%
P/EPS 21.88 25.15 16.74 11.72 18.52 33.86 20.35 1.21%
EY 4.57 3.98 5.97 8.53 5.40 2.95 4.91 -1.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.46 0.56 0.58 0.41 0.34 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment