[NYLEX] QoQ Annualized Quarter Result on 30-Nov-2017 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 163.0%
YoY- 31.68%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 1,681,604 1,446,375 1,362,376 1,354,002 1,254,564 1,337,256 1,276,278 20.12%
PBT 21,580 30,576 29,470 29,342 14,680 36,154 34,612 -26.95%
Tax -8,244 -10,501 -10,536 -10,844 -8,404 -12,393 -13,689 -28.61%
NP 13,336 20,075 18,934 18,498 6,276 23,761 20,922 -25.87%
-
NP to SH 12,328 19,093 17,864 17,316 6,584 20,386 18,162 -22.70%
-
Tax Rate 38.20% 34.34% 35.75% 36.96% 57.25% 34.28% 39.55% -
Total Cost 1,668,268 1,426,300 1,343,441 1,335,504 1,248,288 1,313,495 1,255,356 20.81%
-
Net Worth 348,672 345,476 339,774 349,075 347,340 345,421 345,475 0.61%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - 3,755 - - - 3,838 - -
Div Payout % - 19.67% - - - 18.83% - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 348,672 345,476 339,774 349,075 347,340 345,421 345,475 0.61%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 0.79% 1.39% 1.39% 1.37% 0.50% 1.78% 1.64% -
ROE 3.54% 5.53% 5.26% 4.96% 1.90% 5.90% 5.26% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 897.05 770.34 721.74 705.95 653.76 696.85 664.97 22.02%
EPS 6.56 10.05 9.36 9.02 3.44 10.62 9.45 -21.54%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.86 1.84 1.80 1.82 1.81 1.80 1.80 2.20%
Adjusted Per Share Value based on latest NOSH - 194,337
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 935.33 804.49 757.77 753.11 697.80 743.80 709.88 20.12%
EPS 6.86 10.62 9.94 9.63 3.66 11.34 10.10 -22.67%
DPS 0.00 2.09 0.00 0.00 0.00 2.13 0.00 -
NAPS 1.9394 1.9216 1.8899 1.9416 1.932 1.9213 1.9216 0.61%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.68 0.63 0.80 0.815 0.915 0.955 0.695 -
P/RPS 0.08 0.08 0.11 0.12 0.14 0.14 0.10 -13.78%
P/EPS 10.34 6.20 8.45 9.03 26.67 8.99 7.34 25.58%
EY 9.67 16.14 11.83 11.08 3.75 11.12 13.62 -20.36%
DY 0.00 3.17 0.00 0.00 0.00 2.09 0.00 -
P/NAPS 0.37 0.34 0.44 0.45 0.51 0.53 0.39 -3.43%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 -
Price 0.63 0.71 0.72 0.805 1.02 1.07 0.895 -
P/RPS 0.07 0.09 0.10 0.11 0.16 0.15 0.13 -33.73%
P/EPS 9.58 6.98 7.61 8.92 29.73 10.07 9.46 0.84%
EY 10.44 14.32 13.14 11.22 3.36 9.93 10.57 -0.81%
DY 0.00 2.82 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.34 0.39 0.40 0.44 0.56 0.59 0.50 -22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment