[NYLEX] QoQ Annualized Quarter Result on 31-May-2017 [#4]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 12.24%
YoY- 82.77%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 1,362,376 1,354,002 1,254,564 1,337,256 1,276,278 1,175,024 1,092,632 15.89%
PBT 29,470 29,342 14,680 36,154 34,612 27,376 12,260 79.73%
Tax -10,536 -10,844 -8,404 -12,393 -13,689 -12,286 -7,988 20.33%
NP 18,934 18,498 6,276 23,761 20,922 15,090 4,272 170.55%
-
NP to SH 17,864 17,316 6,584 20,386 18,162 13,150 1,880 350.47%
-
Tax Rate 35.75% 36.96% 57.25% 34.28% 39.55% 44.88% 65.15% -
Total Cost 1,343,441 1,335,504 1,248,288 1,313,495 1,255,356 1,159,934 1,088,360 15.11%
-
Net Worth 339,774 349,075 347,340 345,421 345,475 341,761 328,999 2.17%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - 3,838 - - - -
Div Payout % - - - 18.83% - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 339,774 349,075 347,340 345,421 345,475 341,761 328,999 2.17%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 195,833 -0.51%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 1.39% 1.37% 0.50% 1.78% 1.64% 1.28% 0.39% -
ROE 5.26% 4.96% 1.90% 5.90% 5.26% 3.85% 0.57% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 721.74 705.95 653.76 696.85 664.97 611.99 557.94 18.77%
EPS 9.36 9.02 3.44 10.62 9.45 6.84 0.96 358.29%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.80 1.82 1.81 1.80 1.80 1.78 1.68 4.72%
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 757.77 753.11 697.80 743.80 709.88 653.56 607.74 15.89%
EPS 9.94 9.63 3.66 11.34 10.10 7.31 1.05 349.35%
DPS 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
NAPS 1.8899 1.9416 1.932 1.9213 1.9216 1.9009 1.8299 2.18%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.80 0.815 0.915 0.955 0.695 0.575 0.575 -
P/RPS 0.11 0.12 0.14 0.14 0.10 0.09 0.10 6.57%
P/EPS 8.45 9.03 26.67 8.99 7.34 8.40 59.90 -72.99%
EY 11.83 11.08 3.75 11.12 13.62 11.91 1.67 270.17%
DY 0.00 0.00 0.00 2.09 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.51 0.53 0.39 0.32 0.34 18.81%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 -
Price 0.72 0.805 1.02 1.07 0.895 0.57 0.725 -
P/RPS 0.10 0.11 0.16 0.15 0.13 0.09 0.13 -16.08%
P/EPS 7.61 8.92 29.73 10.07 9.46 8.32 75.52 -78.43%
EY 13.14 11.22 3.36 9.93 10.57 12.02 1.32 364.70%
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.56 0.59 0.50 0.32 0.43 -4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment