[NYLEX] QoQ Annualized Quarter Result on 31-Aug-2001 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- 103.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Revenue 365,873 362,985 389,558 345,528 579,395 454,220 447,195 -13.23%
PBT -53,274 -77,434 -143,870 8,508 -65,837 -64,848 -68,018 -15.87%
Tax -9,067 77,434 143,870 -6,192 65,837 64,848 68,018 -
NP -62,341 0 0 2,316 0 0 0 -
-
NP to SH -62,341 -87,261 -151,542 2,316 -75,169 -72,108 -76,901 -13.79%
-
Tax Rate - - - 72.78% - - - -
Total Cost 428,214 362,985 389,558 343,212 579,395 454,220 447,195 -3.02%
-
Net Worth 154,875 157,496 145,951 173,699 199,253 203,600 213,436 -20.29%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Div 4,489 - - 15,439 - - - -
Div Payout % 0.00% - - 666.67% - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Net Worth 154,875 157,496 145,951 173,699 199,253 203,600 213,436 -20.29%
NOSH 224,457 224,514 224,506 192,999 224,385 224,477 224,198 0.08%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
NP Margin -17.04% 0.00% 0.00% 0.67% 0.00% 0.00% 0.00% -
ROE -40.25% -55.41% -103.83% 1.33% -37.73% -35.42% -36.03% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
RPS 163.00 161.68 173.52 179.03 258.21 202.35 199.46 -13.30%
EPS -27.77 -38.87 -67.50 1.20 -33.50 -32.12 -34.26 -13.80%
DPS 2.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 0.69 0.7015 0.6501 0.90 0.888 0.907 0.952 -20.36%
Adjusted Per Share Value based on latest NOSH - 192,999
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
RPS 203.50 201.90 216.68 192.19 322.27 252.64 248.74 -13.23%
EPS -34.67 -48.54 -84.29 1.29 -41.81 -40.11 -42.77 -13.80%
DPS 2.50 0.00 0.00 8.59 0.00 0.00 0.00 -
NAPS 0.8614 0.876 0.8118 0.9661 1.1083 1.1325 1.1872 -20.30%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 26/12/00 -
Price 0.51 0.50 0.63 0.81 0.86 0.93 0.83 -
P/RPS 0.31 0.31 0.36 0.45 0.33 0.46 0.42 -19.33%
P/EPS -1.84 -1.29 -0.93 67.50 -2.57 -2.90 -2.42 -17.61%
EY -54.46 -77.73 -107.14 1.48 -38.95 -34.54 -41.33 21.54%
DY 3.92 0.00 0.00 9.88 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 0.97 0.90 0.97 1.03 0.87 -10.81%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Date 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 18/04/01 21/02/01 -
Price 0.48 0.55 0.57 0.59 0.86 0.77 0.83 -
P/RPS 0.29 0.34 0.33 0.33 0.33 0.38 0.42 -23.04%
P/EPS -1.73 -1.42 -0.84 49.17 -2.57 -2.40 -2.42 -21.13%
EY -57.86 -70.67 -118.42 2.03 -38.95 -41.72 -41.33 26.86%
DY 4.17 0.00 0.00 13.56 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.88 0.66 0.97 0.85 0.87 -14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment