[NYLEX] QoQ Quarter Result on 31-Aug-2001 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
26-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -80.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Revenue 93,634 77,460 108,397 86,382 87,323 44,877 122,540 -17.32%
PBT 4,801 13,859 -74,063 2,127 4,416 -2,235 12,894 -50.28%
Tax -1,697 -3,533 74,063 -1,548 -1,466 2,235 -5,461 -56.25%
NP 3,104 10,326 0 579 2,950 0 7,433 -46.08%
-
NP to SH 3,104 10,326 -76,352 579 2,950 -1,218 7,433 -46.08%
-
Tax Rate 35.35% 25.49% - 72.78% 33.20% - 42.35% -
Total Cost 90,530 67,134 108,397 85,803 84,373 44,877 115,107 -15.62%
-
Net Worth 154,569 157,471 145,946 173,699 201,507 220,945 214,430 -20.66%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Div - - - 3,859 - - 15,766 -
Div Payout % - - - 666.67% - - 212.12% -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Net Worth 154,569 157,471 145,946 173,699 201,507 220,945 214,430 -20.66%
NOSH 224,013 224,478 224,498 192,999 226,923 243,600 225,242 -0.38%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
NP Margin 3.32% 13.33% 0.00% 0.67% 3.38% 0.00% 6.07% -
ROE 2.01% 6.56% -52.32% 0.33% 1.46% -0.55% 3.47% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
RPS 41.80 34.51 48.28 44.76 38.48 18.42 54.40 -17.00%
EPS 1.38 4.60 -34.01 0.30 1.30 -0.50 3.30 -46.02%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 7.00 -
NAPS 0.69 0.7015 0.6501 0.90 0.888 0.907 0.952 -20.36%
Adjusted Per Share Value based on latest NOSH - 192,999
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
RPS 52.08 43.08 60.29 48.05 48.57 24.96 68.16 -17.33%
EPS 1.73 5.74 -42.47 0.32 1.64 -0.68 4.13 -45.96%
DPS 0.00 0.00 0.00 2.15 0.00 0.00 8.77 -
NAPS 0.8597 0.8759 0.8118 0.9661 1.1208 1.2289 1.1927 -20.67%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 26/12/00 -
Price 0.51 0.50 0.63 0.81 0.86 0.93 0.83 -
P/RPS 1.22 1.45 1.30 1.81 2.23 5.05 1.53 -14.79%
P/EPS 36.81 10.87 -1.85 270.00 66.15 -186.00 25.15 30.92%
EY 2.72 9.20 -53.98 0.37 1.51 -0.54 3.98 -23.60%
DY 0.00 0.00 0.00 2.47 0.00 0.00 8.43 -
P/NAPS 0.74 0.71 0.97 0.90 0.97 1.03 0.87 -10.81%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 CAGR
Date 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 18/04/01 21/02/01 -
Price 0.48 0.55 0.57 0.59 0.86 0.77 0.83 -
P/RPS 1.15 1.59 1.18 1.32 2.23 4.18 1.53 -18.28%
P/EPS 34.64 11.96 -1.68 196.67 66.15 -154.00 25.15 25.41%
EY 2.89 8.36 -59.67 0.51 1.51 -0.65 3.98 -20.25%
DY 0.00 0.00 0.00 3.39 0.00 0.00 8.43 -
P/NAPS 0.70 0.78 0.88 0.66 0.97 0.85 0.87 -14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment