[NYLEX] YoY Quarter Result on 30-Nov-2001 [#2]

Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -13286.87%
YoY- -1197.8%
Quarter Report
View:
Show?
Quarter Result
30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Revenue 147,257 85,953 83,524 108,397 123,752 129,093 -0.13%
PBT 5,995 1,615 3,447 -74,063 9,245 2,185 -1.06%
Tax -2,058 -1,118 -1,885 74,063 -2,290 4,312 -
NP 3,937 497 1,562 0 6,955 6,497 0.53%
-
NP to SH 3,937 497 1,562 -76,352 6,955 6,497 0.53%
-
Tax Rate 34.33% 69.23% 54.69% - 24.77% -197.35% -
Total Cost 143,320 85,456 81,962 108,397 116,797 122,596 -0.16%
-
Net Worth 114,784 167,172 160,662 145,946 205,284 0 -100.00%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Net Worth 114,784 167,172 160,662 145,946 205,284 0 -100.00%
NOSH 176,591 225,909 223,142 224,498 224,354 224,034 0.25%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
NP Margin 2.67% 0.58% 1.87% 0.00% 5.62% 5.03% -
ROE 3.43% 0.30% 0.97% -52.32% 3.39% 0.00% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 83.39 38.05 37.43 48.28 55.16 57.62 -0.38%
EPS 2.23 0.22 0.70 -34.01 3.10 2.90 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.74 0.72 0.6501 0.915 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,498
30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 81.91 47.81 46.46 60.29 68.83 71.80 -0.13%
EPS 2.19 0.28 0.87 -42.47 3.87 3.61 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6384 0.9298 0.8936 0.8118 1.1418 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 30/06/00 - -
Price 0.71 0.78 0.41 0.63 1.35 0.00 -
P/RPS 0.85 2.05 1.10 1.30 2.45 0.00 -100.00%
P/EPS 31.85 354.55 58.57 -1.85 43.55 0.00 -100.00%
EY 3.14 0.28 1.71 -53.98 2.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.05 0.57 0.97 1.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 31/01/05 28/01/04 29/01/03 29/01/02 28/08/00 - -
Price 0.66 0.79 0.37 0.57 1.45 0.00 -
P/RPS 0.79 2.08 0.99 1.18 2.63 0.00 -100.00%
P/EPS 29.60 359.09 52.86 -1.68 46.77 0.00 -100.00%
EY 3.38 0.28 1.89 -59.67 2.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.07 0.51 0.88 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment