[AHP] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -1.41%
YoY- -36.09%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 13,140 25,151 12,317 12,428 12,276 13,612 14,316 -5.54%
PBT 6,236 18,663 5,756 5,864 5,948 7,212 8,056 -15.68%
Tax 0 0 0 0 0 0 0 -
NP 6,236 18,663 5,756 5,864 5,948 7,212 8,056 -15.68%
-
NP to SH 6,236 18,663 5,756 5,864 5,948 7,212 8,056 -15.68%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,904 6,488 6,561 6,564 6,328 6,400 6,260 6.73%
-
Net Worth 145,796 147,853 133,387 134,691 132,881 134,707 133,544 6.02%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 6,000 3,331 5,003 - 5,501 3,334 -
Div Payout % - 32.15% 57.87% 85.32% - 76.28% 41.39% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 145,796 147,853 133,387 134,691 132,881 134,707 133,544 6.02%
NOSH 99,935 100,016 99,930 100,068 99,798 100,027 100,033 -0.06%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 47.46% 74.20% 46.73% 47.18% 48.45% 52.98% 56.27% -
ROE 4.28% 12.62% 4.32% 4.35% 4.48% 5.35% 6.03% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 13.15 25.15 12.33 12.42 12.30 13.61 14.31 -5.47%
EPS 6.24 18.66 5.76 5.86 5.96 7.21 8.05 -15.60%
DPS 0.00 6.00 3.33 5.00 0.00 5.50 3.33 -
NAPS 1.4589 1.4783 1.3348 1.346 1.3315 1.3467 1.335 6.08%
Adjusted Per Share Value based on latest NOSH - 99,724
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.97 11.43 5.60 5.65 5.58 6.19 6.51 -5.60%
EPS 2.83 8.48 2.62 2.67 2.70 3.28 3.66 -15.74%
DPS 0.00 2.73 1.51 2.27 0.00 2.50 1.52 -
NAPS 0.6627 0.6721 0.6063 0.6122 0.604 0.6123 0.607 6.02%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.88 0.86 0.90 0.87 0.80 0.75 0.75 -
P/RPS 6.69 3.42 7.30 7.01 6.50 5.51 5.24 17.66%
P/EPS 14.10 4.61 15.62 14.85 13.42 10.40 9.31 31.84%
EY 7.09 21.70 6.40 6.74 7.45 9.61 10.74 -24.16%
DY 0.00 6.98 3.70 5.75 0.00 7.33 4.44 -
P/NAPS 0.60 0.58 0.67 0.65 0.60 0.56 0.56 4.70%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 04/02/08 14/11/07 02/08/07 30/05/07 02/02/07 18/10/06 -
Price 0.86 0.81 0.88 0.90 0.84 0.80 0.73 -
P/RPS 6.54 3.22 7.14 7.25 6.83 5.88 5.10 18.01%
P/EPS 13.78 4.34 15.28 15.36 14.09 11.10 9.06 32.22%
EY 7.26 23.04 6.55 6.51 7.10 9.01 11.03 -24.31%
DY 0.00 7.41 3.79 5.56 0.00 6.88 4.57 -
P/NAPS 0.59 0.55 0.66 0.67 0.63 0.59 0.55 4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment