[AHP] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -1.84%
YoY- -28.55%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 13,722 13,140 25,151 12,317 12,428 12,276 13,612 0.53%
PBT 7,220 6,236 18,663 5,756 5,864 5,948 7,212 0.07%
Tax 0 0 0 0 0 0 0 -
NP 7,220 6,236 18,663 5,756 5,864 5,948 7,212 0.07%
-
NP to SH 7,220 6,236 18,663 5,756 5,864 5,948 7,212 0.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,502 6,904 6,488 6,561 6,564 6,328 6,400 1.06%
-
Net Worth 147,940 145,796 147,853 133,387 134,691 132,881 134,707 6.45%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 6,000 - 6,000 3,331 5,003 - 5,501 5.96%
Div Payout % 83.10% - 32.15% 57.87% 85.32% - 76.28% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 147,940 145,796 147,853 133,387 134,691 132,881 134,707 6.45%
NOSH 100,000 99,935 100,016 99,930 100,068 99,798 100,027 -0.01%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 52.62% 47.46% 74.20% 46.73% 47.18% 48.45% 52.98% -
ROE 4.88% 4.28% 12.62% 4.32% 4.35% 4.48% 5.35% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.72 13.15 25.15 12.33 12.42 12.30 13.61 0.53%
EPS 7.22 6.24 18.66 5.76 5.86 5.96 7.21 0.09%
DPS 6.00 0.00 6.00 3.33 5.00 0.00 5.50 5.97%
NAPS 1.4794 1.4589 1.4783 1.3348 1.346 1.3315 1.3467 6.47%
Adjusted Per Share Value based on latest NOSH - 99,640
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.24 5.97 11.43 5.60 5.65 5.58 6.19 0.53%
EPS 3.28 2.83 8.48 2.62 2.67 2.70 3.28 0.00%
DPS 2.73 0.00 2.73 1.51 2.27 0.00 2.50 6.04%
NAPS 0.6725 0.6627 0.6721 0.6063 0.6122 0.604 0.6123 6.45%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.88 0.88 0.86 0.90 0.87 0.80 0.75 -
P/RPS 6.41 6.69 3.42 7.30 7.01 6.50 5.51 10.62%
P/EPS 12.19 14.10 4.61 15.62 14.85 13.42 10.40 11.17%
EY 8.20 7.09 21.70 6.40 6.74 7.45 9.61 -10.04%
DY 6.82 0.00 6.98 3.70 5.75 0.00 7.33 -4.69%
P/NAPS 0.59 0.60 0.58 0.67 0.65 0.60 0.56 3.54%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 06/08/08 21/05/08 04/02/08 14/11/07 02/08/07 30/05/07 02/02/07 -
Price 0.85 0.86 0.81 0.88 0.90 0.84 0.80 -
P/RPS 6.19 6.54 3.22 7.14 7.25 6.83 5.88 3.48%
P/EPS 11.77 13.78 4.34 15.28 15.36 14.09 11.10 3.98%
EY 8.49 7.26 23.04 6.55 6.51 7.10 9.01 -3.88%
DY 7.06 0.00 7.41 3.79 5.56 0.00 6.88 1.73%
P/NAPS 0.57 0.59 0.55 0.66 0.67 0.63 0.59 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment