[MIECO] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
10-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 63.37%
YoY- -119.7%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 169,776 185,739 183,941 181,672 179,148 370,216 405,424 -44.05%
PBT 5,796 -16,516 -25,002 -39,740 -80,472 -36,261 -14,924 -
Tax -52 1,837 778 6,552 -10,120 8,308 3,789 -
NP 5,744 -14,679 -24,224 -33,188 -90,592 -27,953 -11,134 -
-
NP to SH 5,744 -14,679 -24,224 -33,188 -90,592 -27,953 -11,134 -
-
Tax Rate 0.90% - - - - - - -
Total Cost 164,032 200,418 208,165 214,860 269,740 398,169 416,558 -46.30%
-
Net Worth 320,988 317,100 312,951 315,075 308,836 329,656 350,406 -5.68%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 320,988 317,100 312,951 315,075 308,836 329,656 350,406 -5.68%
NOSH 211,176 210,000 210,034 210,050 210,092 209,972 209,824 0.42%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.38% -7.90% -13.17% -18.27% -50.57% -7.55% -2.75% -
ROE 1.79% -4.63% -7.74% -10.53% -29.33% -8.48% -3.18% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 80.40 88.45 87.58 86.49 85.27 176.32 193.22 -44.29%
EPS 2.72 -6.99 -11.53 -15.80 -43.12 -13.31 -5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.49 1.50 1.47 1.57 1.67 -6.08%
Adjusted Per Share Value based on latest NOSH - 210,208
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 16.98 18.57 18.39 18.17 17.91 37.02 40.54 -44.04%
EPS 0.57 -1.47 -2.42 -3.32 -9.06 -2.80 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.321 0.3171 0.313 0.3151 0.3088 0.3297 0.3504 -5.67%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.47 0.41 0.40 0.30 0.28 0.25 0.32 -
P/RPS 0.58 0.46 0.46 0.35 0.33 0.14 0.17 126.80%
P/EPS 17.28 -5.87 -3.47 -1.90 -0.65 -1.88 -6.03 -
EY 5.79 -17.05 -28.83 -52.67 -154.00 -53.25 -16.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.27 0.20 0.19 0.16 0.19 38.63%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 19/05/10 22/02/10 20/11/09 10/08/09 22/05/09 20/02/09 21/11/08 -
Price 0.40 0.55 0.50 0.36 0.32 0.22 0.24 -
P/RPS 0.50 0.62 0.57 0.42 0.38 0.12 0.12 159.16%
P/EPS 14.71 -7.87 -4.34 -2.28 -0.74 -1.65 -4.52 -
EY 6.80 -12.71 -23.07 -43.89 -134.75 -60.51 -22.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.34 0.24 0.22 0.14 0.14 51.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment