[MIECO] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
10-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 20.86%
YoY- -4275.4%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 183,396 185,739 204,104 265,530 321,006 370,216 397,834 -40.35%
PBT 5,051 -16,516 -43,820 -46,141 -51,367 -36,261 -6,720 -
Tax 4,354 1,837 6,050 9,147 4,621 8,308 3,321 19.80%
NP 9,405 -14,679 -37,770 -36,994 -46,746 -27,953 -3,399 -
-
NP to SH 9,405 -14,679 -37,770 -36,994 -46,746 -27,953 -3,399 -
-
Tax Rate -86.20% - - - - - - -
Total Cost 173,991 200,418 241,874 302,524 367,752 398,169 401,233 -42.73%
-
Net Worth 320,988 317,372 312,701 315,312 308,836 336,092 349,622 -5.54%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 320,988 317,372 312,701 315,312 308,836 336,092 349,622 -5.54%
NOSH 211,176 210,180 209,866 210,208 210,092 210,057 209,354 0.57%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.13% -7.90% -18.51% -13.93% -14.56% -7.55% -0.85% -
ROE 2.93% -4.63% -12.08% -11.73% -15.14% -8.32% -0.97% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 86.84 88.37 97.25 126.32 152.79 176.24 190.03 -40.69%
EPS 4.45 -6.98 -18.00 -17.60 -22.25 -13.31 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.49 1.50 1.47 1.60 1.67 -6.08%
Adjusted Per Share Value based on latest NOSH - 210,208
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.34 18.57 20.41 26.55 32.10 37.02 39.78 -40.34%
EPS 0.94 -1.47 -3.78 -3.70 -4.67 -2.80 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.321 0.3174 0.3127 0.3153 0.3088 0.3361 0.3496 -5.53%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.47 0.41 0.40 0.30 0.28 0.25 0.32 -
P/RPS 0.54 0.46 0.41 0.24 0.18 0.14 0.17 116.23%
P/EPS 10.55 -5.87 -2.22 -1.70 -1.26 -1.88 -19.71 -
EY 9.48 -17.03 -44.99 -58.66 -79.46 -53.23 -5.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.27 0.20 0.19 0.16 0.19 38.63%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 19/05/10 22/02/10 20/11/09 10/08/09 22/05/09 20/02/09 21/11/08 -
Price 0.40 0.55 0.50 0.36 0.32 0.22 0.24 -
P/RPS 0.46 0.62 0.51 0.28 0.21 0.12 0.13 132.38%
P/EPS 8.98 -7.88 -2.78 -2.05 -1.44 -1.65 -14.78 -
EY 11.13 -12.70 -35.99 -48.89 -69.53 -60.49 -6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.34 0.24 0.22 0.14 0.14 51.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment