[TONGHER] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 21.93%
YoY- -68.81%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 685,716 646,725 646,338 657,020 682,240 798,435 815,750 -10.92%
PBT 61,680 48,101 48,610 31,528 27,172 80,720 97,832 -26.45%
Tax -9,656 -24,054 -24,376 -6,154 -6,176 -14,754 -17,336 -32.27%
NP 52,024 24,047 24,234 25,374 20,996 65,966 80,496 -25.22%
-
NP to SH 47,228 19,765 20,772 22,362 18,340 60,948 74,372 -26.09%
-
Tax Rate 15.65% 50.01% 50.15% 19.52% 22.73% 18.28% 17.72% -
Total Cost 633,692 622,678 622,104 631,646 661,244 732,469 735,254 -9.42%
-
Net Worth 472,866 472,102 467,750 460,269 461,814 454,212 463,482 1.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 61,411 18,513 24,699 37,068 74,137 40,168 37,078 39.94%
Div Payout % 130.03% 93.67% 118.91% 165.77% 404.24% 65.91% 49.86% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 472,866 472,102 467,750 460,269 461,814 454,212 463,482 1.34%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.59% 3.72% 3.75% 3.86% 3.08% 8.26% 9.87% -
ROE 9.99% 4.19% 4.44% 4.86% 3.97% 13.42% 16.05% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 446.64 419.18 418.69 425.39 441.71 516.81 528.01 -10.54%
EPS 30.76 12.81 13.45 14.48 11.88 39.45 48.13 -25.78%
DPS 40.00 12.00 16.00 24.00 48.00 26.00 24.00 40.52%
NAPS 3.08 3.06 3.03 2.98 2.99 2.94 3.00 1.76%
Adjusted Per Share Value based on latest NOSH - 157,430
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 435.57 410.80 410.56 417.34 433.36 507.17 518.17 -10.92%
EPS 30.00 12.55 13.19 14.20 11.65 38.71 47.24 -26.09%
DPS 39.01 11.76 15.69 23.55 47.09 25.52 23.55 39.95%
NAPS 3.0037 2.9988 2.9712 2.9236 2.9335 2.8852 2.9441 1.34%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.49 2.28 2.53 2.68 3.55 3.55 4.06 -
P/RPS 0.33 0.54 0.60 0.63 0.80 0.69 0.77 -43.12%
P/EPS 4.84 17.80 18.80 18.51 29.90 9.00 8.43 -30.89%
EY 20.65 5.62 5.32 5.40 3.34 11.11 11.86 44.68%
DY 26.85 5.26 6.32 8.96 13.52 7.32 5.91 174.05%
P/NAPS 0.48 0.75 0.83 0.90 1.19 1.21 1.35 -49.77%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 24/02/20 25/11/19 26/08/19 27/05/19 27/02/19 26/11/18 -
Price 2.00 2.12 2.49 2.55 3.36 4.03 3.90 -
P/RPS 0.45 0.51 0.59 0.60 0.76 0.78 0.74 -28.20%
P/EPS 6.50 16.55 18.51 17.61 28.30 10.22 8.10 -13.63%
EY 15.38 6.04 5.40 5.68 3.53 9.79 12.34 15.79%
DY 20.00 5.66 6.43 9.41 14.29 6.45 6.15 119.34%
P/NAPS 0.65 0.69 0.82 0.86 1.12 1.37 1.30 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment