[TONGHER] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 43.86%
YoY- -65.85%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 171,429 161,971 156,244 157,950 170,560 186,622 215,481 -14.12%
PBT 15,420 11,643 12,095 8,971 6,793 7,346 24,865 -27.25%
Tax -2,414 -5,772 -6,606 -1,533 -1,544 -1,752 -4,066 -29.33%
NP 13,006 5,871 5,489 7,438 5,249 5,594 20,799 -26.85%
-
NP to SH 11,807 4,186 4,398 6,596 4,585 5,169 19,933 -29.44%
-
Tax Rate 15.65% 49.57% 54.62% 17.09% 22.73% 23.85% 16.35% -
Total Cost 158,423 156,100 150,755 150,512 165,311 181,028 194,682 -12.82%
-
Net Worth 472,866 472,102 467,750 460,269 461,814 454,212 463,482 1.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 15,352 15,428 - - 18,534 12,359 - -
Div Payout % 130.03% 368.57% - - 404.24% 239.11% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 472,866 472,102 467,750 460,269 461,814 454,212 463,482 1.34%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.59% 3.62% 3.51% 4.71% 3.08% 3.00% 9.65% -
ROE 2.50% 0.89% 0.94% 1.43% 0.99% 1.14% 4.30% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 111.66 104.98 101.21 102.26 110.43 120.80 139.48 -13.77%
EPS 7.69 2.71 2.85 4.27 2.97 3.35 12.90 -29.14%
DPS 10.00 10.00 0.00 0.00 12.00 8.00 0.00 -
NAPS 3.08 3.06 3.03 2.98 2.99 2.94 3.00 1.76%
Adjusted Per Share Value based on latest NOSH - 157,430
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 108.89 102.88 99.25 100.33 108.34 118.54 136.87 -14.12%
EPS 7.50 2.66 2.79 4.19 2.91 3.28 12.66 -29.44%
DPS 9.75 9.80 0.00 0.00 11.77 7.85 0.00 -
NAPS 3.0037 2.9988 2.9712 2.9236 2.9335 2.8852 2.9441 1.34%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.49 2.28 2.53 2.68 3.55 3.55 4.06 -
P/RPS 1.33 2.17 2.50 2.62 3.21 2.94 2.91 -40.63%
P/EPS 19.37 84.03 88.80 62.76 119.59 106.10 31.47 -27.62%
EY 5.16 1.19 1.13 1.59 0.84 0.94 3.18 38.04%
DY 6.71 4.39 0.00 0.00 3.38 2.25 0.00 -
P/NAPS 0.48 0.75 0.83 0.90 1.19 1.21 1.35 -49.77%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 24/02/20 25/11/19 26/08/19 27/05/19 27/02/19 26/11/18 -
Price 2.00 2.12 2.49 2.55 3.36 4.03 3.90 -
P/RPS 1.79 2.02 2.46 2.49 3.04 3.34 2.80 -25.76%
P/EPS 26.01 78.14 87.40 59.71 113.19 120.45 30.23 -9.52%
EY 3.85 1.28 1.14 1.67 0.88 0.83 3.31 10.58%
DY 5.00 4.72 0.00 0.00 3.57 1.99 0.00 -
P/NAPS 0.65 0.69 0.82 0.86 1.12 1.37 1.30 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment