[APM] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 19.86%
YoY- 166.06%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,875,004 2,028,328 1,739,166 1,693,652 1,604,792 1,617,820 1,224,120 32.98%
PBT 62,576 92,188 54,066 50,674 44,786 57,260 17,082 138.20%
Tax -19,614 -27,440 -12,383 -12,302 -10,952 -12,236 -15,208 18.54%
NP 42,962 64,748 41,683 38,372 33,834 45,024 1,874 711.64%
-
NP to SH 24,944 38,672 26,400 24,377 20,338 28,772 -11,250 -
-
Tax Rate 31.34% 29.77% 22.90% 24.28% 24.45% 21.37% 89.03% -
Total Cost 1,832,042 1,963,580 1,697,483 1,655,280 1,570,958 1,572,796 1,222,246 31.07%
-
Net Worth 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1,294,170 0.60%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 27,369 - 27,369 18,246 - - 13,684 58.94%
Div Payout % 109.72% - 103.67% 74.85% - - 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1,294,170 0.60%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.29% 3.19% 2.40% 2.27% 2.11% 2.78% 0.15% -
ROE 1.91% 2.97% 2.05% 1.86% 1.57% 2.21% -0.87% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 959.11 1,037.54 889.63 866.34 820.89 827.55 626.17 32.98%
EPS 12.76 19.80 13.50 12.47 10.40 14.72 -5.75 -
DPS 14.00 0.00 14.00 9.33 0.00 0.00 7.00 58.94%
NAPS 6.68 6.67 6.59 6.69 6.62 6.67 6.62 0.60%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 930.06 1,006.12 862.68 840.11 796.03 802.49 607.20 32.98%
EPS 12.37 19.18 13.10 12.09 10.09 14.27 -5.58 -
DPS 13.58 0.00 13.58 9.05 0.00 0.00 6.79 58.94%
NAPS 6.4777 6.468 6.3904 6.4874 6.4195 6.468 6.4195 0.60%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.05 2.05 1.83 1.77 1.95 2.06 1.95 -
P/RPS 0.21 0.20 0.21 0.20 0.24 0.25 0.31 -22.92%
P/EPS 16.07 10.36 13.55 14.19 18.74 14.00 -33.89 -
EY 6.22 9.65 7.38 7.04 5.34 7.14 -2.95 -
DY 6.83 0.00 7.65 5.27 0.00 0.00 3.59 53.71%
P/NAPS 0.31 0.31 0.28 0.26 0.29 0.31 0.29 4.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 19/05/23 24/02/23 21/11/22 30/08/22 20/05/22 25/02/22 -
Price 2.12 2.06 1.87 1.81 1.90 2.20 1.95 -
P/RPS 0.22 0.20 0.21 0.21 0.23 0.27 0.31 -20.48%
P/EPS 16.62 10.41 13.85 14.52 18.26 14.95 -33.89 -
EY 6.02 9.60 7.22 6.89 5.48 6.69 -2.95 -
DY 6.60 0.00 7.49 5.16 0.00 0.00 3.59 50.23%
P/NAPS 0.32 0.31 0.28 0.27 0.29 0.33 0.29 6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment