[APM] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 105.14%
YoY- 109.91%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,961,548 1,926,421 1,941,268 1,875,004 2,028,328 1,739,166 1,693,652 10.27%
PBT 143,052 108,293 98,222 62,576 92,188 54,066 50,674 99.61%
Tax -31,800 -21,891 -23,564 -19,614 -27,440 -12,383 -12,302 88.24%
NP 111,252 86,402 74,658 42,962 64,748 41,683 38,372 103.19%
-
NP to SH 80,836 60,435 51,169 24,944 38,672 26,400 24,377 122.21%
-
Tax Rate 22.23% 20.21% 23.99% 31.34% 29.77% 22.90% 24.28% -
Total Cost 1,850,296 1,840,019 1,866,609 1,832,042 1,963,580 1,697,483 1,655,280 7.70%
-
Net Worth 1,425,151 1,429,061 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 5.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 35,188 18,246 27,369 - 27,369 18,246 -
Div Payout % - 58.23% 35.66% 109.72% - 103.67% 74.85% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,425,151 1,429,061 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 5.88%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.67% 4.49% 3.85% 2.29% 3.19% 2.40% 2.27% -
ROE 5.67% 4.23% 3.85% 1.91% 2.97% 2.05% 1.86% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1,003.38 985.41 993.01 959.11 1,037.54 889.63 866.34 10.27%
EPS 41.36 30.91 26.17 12.76 19.80 13.50 12.47 122.24%
DPS 0.00 18.00 9.33 14.00 0.00 14.00 9.33 -
NAPS 7.29 7.31 6.79 6.68 6.67 6.59 6.69 5.88%
Adjusted Per Share Value based on latest NOSH - 201,600
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 972.99 955.57 962.93 930.06 1,006.12 862.68 840.11 10.27%
EPS 40.10 29.98 25.38 12.37 19.18 13.10 12.09 122.24%
DPS 0.00 17.45 9.05 13.58 0.00 13.58 9.05 -
NAPS 7.0692 7.0886 6.5843 6.4777 6.468 6.3904 6.4874 5.88%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.82 2.50 2.06 2.05 2.05 1.83 1.77 -
P/RPS 0.28 0.25 0.21 0.21 0.20 0.21 0.20 25.12%
P/EPS 6.82 8.09 7.87 16.07 10.36 13.55 14.19 -38.61%
EY 14.66 12.37 12.71 6.22 9.65 7.38 7.04 62.99%
DY 0.00 7.20 4.53 6.83 0.00 7.65 5.27 -
P/NAPS 0.39 0.34 0.30 0.31 0.31 0.28 0.26 31.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 27/02/24 20/11/23 23/08/23 19/05/23 24/02/23 21/11/22 -
Price 2.90 2.95 2.12 2.12 2.06 1.87 1.81 -
P/RPS 0.29 0.30 0.21 0.22 0.20 0.21 0.21 23.98%
P/EPS 7.01 9.54 8.10 16.62 10.41 13.85 14.52 -38.43%
EY 14.26 10.48 12.35 6.02 9.60 7.22 6.89 62.33%
DY 0.00 6.10 4.40 6.60 0.00 7.49 5.16 -
P/NAPS 0.40 0.40 0.31 0.32 0.31 0.28 0.27 29.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment