[NIKKO] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 95.03%
YoY- 98.33%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 792 1,056 1,584 2,448 12,175 15,817 21,256 -88.86%
PBT -12,110 -14,580 -18,900 -3,732 -75,147 -97,616 -144,648 -80.89%
Tax 0 0 0 0 0 0 0 -
NP -12,110 -14,580 -18,900 -3,732 -75,147 -97,616 -144,648 -80.89%
-
NP to SH -12,110 -14,580 -18,900 -3,732 -75,147 -97,616 -144,648 -80.89%
-
Tax Rate - - - - - - - -
Total Cost 12,902 15,636 20,484 6,180 87,322 113,433 165,904 -81.80%
-
Net Worth -41,656 -40,683 -38,672 -30,769 -29,761 -27,776 -116,721 -49.71%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth -41,656 -40,683 -38,672 -30,769 -29,761 -27,776 -116,721 -49.71%
NOSH 99,180 99,228 99,160 99,255 99,206 99,203 432,301 -62.55%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -1,529.04% -1,380.68% -1,193.18% -152.45% -617.22% -617.15% -680.50% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.80 1.06 1.60 2.47 12.27 15.94 4.92 -70.24%
EPS -12.21 -14.69 -19.06 -3.76 -75.75 -98.40 -33.46 -48.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.42 -0.41 -0.39 -0.31 -0.30 -0.28 -0.27 34.28%
Adjusted Per Share Value based on latest NOSH - 99,255
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.80 1.06 1.59 2.46 12.23 15.88 21.35 -88.82%
EPS -12.16 -14.64 -18.98 -3.75 -75.47 -98.03 -145.26 -80.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4183 -0.4086 -0.3884 -0.309 -0.2989 -0.279 -1.1722 -49.72%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 20/11/09 05/03/09 05/03/09 05/03/09 31/12/08 30/09/08 -
Price 0.01 0.01 0.01 0.01 0.01 0.02 0.02 -
P/RPS 1.25 0.94 0.63 0.41 0.08 0.13 0.41 110.40%
P/EPS -0.08 -0.07 -0.05 -0.27 -0.01 -0.02 -0.06 21.16%
EY -1,221.00 -1,469.33 -1,906.00 -376.00 -7,574.82 -4,920.00 -1,673.00 -18.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 10/02/10 20/11/09 05/03/09 05/03/09 26/02/09 28/11/08 -
Price 0.01 0.01 0.01 0.01 0.01 0.03 0.02 -
P/RPS 1.25 0.94 0.63 0.41 0.08 0.19 0.41 110.40%
P/EPS -0.08 -0.07 -0.05 -0.27 -0.01 -0.03 -0.06 21.16%
EY -1,221.00 -1,469.33 -1,906.00 -376.00 -7,574.82 -3,280.00 -1,673.00 -18.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment