[AYS] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 34.6%
YoY- -3.78%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 100,552 123,388 118,490 111,268 90,652 99,273 0 -100.00%
PBT 21,252 31,507 29,729 27,204 20,048 26,214 0 -100.00%
Tax -6,788 -10,509 -9,200 -8,726 -6,320 -808 0 -100.00%
NP 14,464 20,998 20,529 18,478 13,728 25,406 0 -100.00%
-
NP to SH 14,464 20,998 20,529 18,478 13,728 25,406 0 -100.00%
-
Tax Rate 31.94% 33.35% 30.95% 32.08% 31.52% 3.08% - -
Total Cost 86,088 102,390 97,961 92,790 76,924 73,867 0 -100.00%
-
Net Worth 122,398 90,891 80,885 52,544 0 974,724 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 5,346 - - - - - -
Div Payout % - 25.46% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 122,398 90,891 80,885 52,544 0 974,724 0 -100.00%
NOSH 69,941 53,465 47,861 39,806 70,040 38,511 38,500 -0.60%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.38% 17.02% 17.33% 16.61% 15.14% 25.59% 0.00% -
ROE 11.82% 23.10% 25.38% 35.17% 0.00% 2.61% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 143.76 230.78 247.57 279.52 129.43 257.78 0.00 -100.00%
EPS 20.68 30.00 42.89 46.42 19.60 65.97 0.00 -100.00%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.70 1.69 1.32 0.00 25.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,067
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.03 29.49 28.32 26.59 21.66 23.72 0.00 -100.00%
EPS 3.46 5.02 4.91 4.42 3.28 6.07 0.00 -100.00%
DPS 0.00 1.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2925 0.2172 0.1933 0.1256 0.00 2.3293 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - - -
Price 2.04 2.42 2.77 0.00 0.00 0.00 0.00 -
P/RPS 1.42 1.05 1.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.86 6.16 6.46 0.00 0.00 0.00 0.00 -100.00%
EY 10.14 16.23 15.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.42 1.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 20/11/00 19/09/00 - - - -
Price 2.49 2.33 2.70 2.83 0.00 0.00 0.00 -
P/RPS 1.73 1.01 1.09 1.01 0.00 0.00 0.00 -100.00%
P/EPS 12.04 5.93 6.29 6.10 0.00 0.00 0.00 -100.00%
EY 8.31 16.86 15.89 16.40 0.00 0.00 0.00 -100.00%
DY 0.00 4.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.37 1.60 2.14 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment