[AYS] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 69.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 35,087 35,125 38,890 32,971 0 -100.00%
PBT 7,379 8,251 10,322 8,590 0 -100.00%
Tax -1,905 -2,518 -3,593 -2,783 0 -100.00%
NP 5,474 5,733 6,729 5,807 0 -100.00%
-
NP to SH 5,474 5,733 6,729 5,807 0 -100.00%
-
Tax Rate 25.82% 30.52% 34.81% 32.40% - -
Total Cost 29,613 29,392 32,161 27,164 0 -100.00%
-
Net Worth 136,905 136,825 126,737 54,209 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 3,501 - - -
Div Payout % - - 52.03% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 136,905 136,825 126,737 54,209 0 -100.00%
NOSH 68,452 68,412 70,020 41,067 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.60% 16.32% 17.30% 17.61% 0.00% -
ROE 4.00% 4.19% 5.31% 10.71% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 51.26 51.34 55.54 80.28 0.00 -100.00%
EPS 1.60 8.38 9.61 14.14 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.00 2.00 1.81 1.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,067
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.38 8.39 9.29 7.88 0.00 -100.00%
EPS 1.31 1.37 1.61 1.39 0.00 -100.00%
DPS 0.00 0.00 0.84 0.00 0.00 -
NAPS 0.3272 0.327 0.3029 0.1295 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 - - -
Price 3.13 3.32 2.42 0.00 0.00 -
P/RPS 6.11 6.47 4.36 0.00 0.00 -100.00%
P/EPS 39.14 39.62 25.18 0.00 0.00 -100.00%
EY 2.55 2.52 3.97 0.00 0.00 -100.00%
DY 0.00 0.00 2.07 0.00 0.00 -
P/NAPS 1.57 1.66 1.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 01/10/02 28/08/01 19/09/00 - -
Price 3.03 3.33 3.07 2.83 0.00 -
P/RPS 5.91 6.49 5.53 3.52 0.00 -100.00%
P/EPS 37.89 39.74 31.95 20.01 0.00 -100.00%
EY 2.64 2.52 3.13 5.00 0.00 -100.00%
DY 0.00 0.00 1.63 0.00 0.00 -
P/NAPS 1.52 1.67 1.70 2.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment