[AURO] QoQ Annualized Quarter Result on 31-Aug-2017 [#4]

Announcement Date
31-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- -268.52%
YoY- -273.5%
View:
Show?
Annualized Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 9,302 9,062 10,868 16,117 15,658 15,218 18,512 -36.82%
PBT -4,058 -4,236 -4,040 -11,262 -3,041 -3,140 3,320 -
Tax -17 0 0 98 0 0 -6,640 -98.13%
NP -4,076 -4,236 -4,040 -11,164 -3,041 -3,140 -3,320 14.67%
-
NP to SH -4,076 -4,238 -4,036 -11,149 -3,025 -3,120 3,236 -
-
Tax Rate - - - - - - 200.00% -
Total Cost 13,378 13,298 14,908 27,281 18,699 18,358 21,832 -27.87%
-
Net Worth 47,109 48,129 45,416 47,004 48,015 51,673 43,265 5.84%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 47,109 48,129 45,416 47,004 48,015 51,673 43,265 5.84%
NOSH 392,253 392,253 361,020 361,020 361,020 352,000 323,600 13.69%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -43.82% -46.74% -37.17% -69.27% -19.42% -20.63% -17.93% -
ROE -8.65% -8.81% -8.89% -23.72% -6.30% -6.04% 7.48% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 2.37 2.31 3.01 4.46 4.34 4.32 5.72 -44.45%
EPS -1.13 -1.18 -1.12 -3.09 -0.84 -0.98 -0.92 14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1201 0.1227 0.1258 0.1302 0.133 0.1468 0.1337 -6.90%
Adjusted Per Share Value based on latest NOSH - 361,020
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 1.58 1.54 1.84 2.73 2.65 2.58 3.14 -36.76%
EPS -0.69 -0.72 -0.68 -1.89 -0.51 -0.53 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0816 0.077 0.0797 0.0814 0.0876 0.0733 5.83%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.115 0.125 0.125 0.155 0.20 0.195 0.22 -
P/RPS 4.85 5.41 4.15 3.47 4.61 4.51 3.85 16.65%
P/EPS -11.07 -11.57 -11.18 -5.02 -23.87 -22.00 22.00 -
EY -9.04 -8.64 -8.94 -19.92 -4.19 -4.55 4.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.02 0.99 1.19 1.50 1.33 1.65 -30.32%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 01/08/18 30/04/18 02/02/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.125 0.255 0.115 0.155 0.18 0.23 0.21 -
P/RPS 5.27 11.04 3.82 3.47 4.15 5.32 3.67 27.30%
P/EPS -12.03 -23.60 -10.29 -5.02 -21.48 -25.95 21.00 -
EY -8.31 -4.24 -9.72 -19.92 -4.66 -3.85 4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 2.08 0.91 1.19 1.35 1.57 1.57 -24.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment