[AURO] YoY TTM Result on 31-Aug-2017 [#4]

Announcement Date
31-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- -217.89%
YoY- -283.41%
View:
Show?
TTM Result
28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 3,363 5,012 11,545 16,117 12,681 17,560 8,968 -12.25%
PBT -19,020 -7,244 -18,076 -11,269 -2,995 -7,015 -3,468 25.46%
Tax 1,670 0 71 98 73 4,841 21 79.20%
NP -17,350 -7,244 -18,005 -11,171 -2,922 -2,174 -3,447 24.04%
-
NP to SH -17,371 -7,244 -18,003 -11,142 -2,906 -2,182 -3,447 24.06%
-
Tax Rate - - - - - - - -
Total Cost 20,713 12,256 29,550 27,288 15,603 19,734 12,415 7.06%
-
Net Worth 21,864 28,981 34,008 47,004 40,381 44,395 45,350 -9.26%
Dividend
28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 21,864 28,981 34,008 47,004 40,381 44,395 45,350 -9.26%
NOSH 526,403 474,626 392,253 361,020 318,717 321,011 314,499 7.10%
Ratio Analysis
28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin -515.91% -144.53% -155.95% -69.31% -23.04% -12.38% -38.44% -
ROE -79.45% -25.00% -52.94% -23.70% -7.20% -4.91% -7.60% -
Per Share
28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 0.65 1.14 2.94 4.46 3.98 5.47 2.85 -17.88%
EPS -3.37 -1.65 -4.59 -3.09 -0.91 -0.68 -1.10 16.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0662 0.0867 0.1302 0.1267 0.1383 0.1442 -15.05%
Adjusted Per Share Value based on latest NOSH - 361,020
28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 0.58 0.87 1.99 2.78 2.19 3.03 1.55 -12.28%
EPS -3.00 -1.25 -3.11 -1.92 -0.50 -0.38 -0.60 23.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0378 0.0501 0.0587 0.0812 0.0697 0.0767 0.0783 -9.25%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/02/22 26/02/21 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.225 0.22 0.11 0.155 0.35 0.12 0.12 -
P/RPS 34.50 19.22 3.74 3.47 8.80 2.19 4.21 32.36%
P/EPS -6.68 -13.30 -2.40 -5.02 -38.39 -17.65 -10.95 -6.37%
EY -14.97 -7.52 -41.72 -19.91 -2.61 -5.66 -9.13 6.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.31 3.32 1.27 1.19 2.76 0.87 0.83 28.07%
Price Multiplier on Announcement Date
28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 29/04/22 30/04/21 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.255 0.20 0.085 0.155 0.245 0.12 0.11 -
P/RPS 39.10 17.47 2.89 3.47 6.16 2.19 3.86 36.16%
P/EPS -7.57 -12.09 -1.85 -5.02 -26.87 -17.65 -10.04 -3.69%
EY -13.21 -8.27 -54.00 -19.91 -3.72 -5.66 -9.96 3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.01 3.02 0.98 1.19 1.93 0.87 0.76 31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment