[HTPADU] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
09-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 154,496 131,380 167,758 132,524 0 0 142,051 -0.08%
PBT 26,074 37,232 38,693 28,197 0 0 33,613 0.25%
Tax -6,238 -8,208 -13,074 -7,476 0 0 -238 -3.25%
NP 19,836 29,024 25,619 20,721 0 0 33,375 0.52%
-
NP to SH 19,836 29,024 25,619 20,721 0 0 33,375 0.52%
-
Tax Rate 23.92% 22.05% 33.79% 26.51% - - 0.71% -
Total Cost 134,660 102,356 142,139 111,802 0 0 108,676 -0.21%
-
Net Worth 124,646 121,600 114,413 85,738 0 0 39,600 -1.15%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 124,646 121,600 114,413 85,738 0 0 39,600 -1.15%
NOSH 79,983 80,000 80,009 67,510 15,000 15,000 15,000 -1.68%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.84% 22.09% 15.27% 15.64% 0.00% 0.00% 23.50% -
ROE 15.91% 23.87% 22.39% 24.17% 0.00% 0.00% 84.28% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 193.16 164.22 209.67 196.30 0.00 0.00 947.01 1.62%
EPS 24.80 36.28 32.02 30.69 0.00 0.00 222.50 2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5584 1.52 1.43 1.27 0.00 0.00 2.64 0.53%
Adjusted Per Share Value based on latest NOSH - 67,506
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 138.75 117.99 150.66 119.02 0.00 0.00 127.57 -0.08%
EPS 17.81 26.07 23.01 18.61 0.00 0.00 29.97 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1194 1.0921 1.0275 0.77 0.00 0.00 0.3556 -1.15%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 - - - - -
Price 3.76 3.26 3.10 0.00 0.00 0.00 0.00 -
P/RPS 1.95 1.99 1.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.16 8.99 9.68 0.00 0.00 0.00 0.00 -100.00%
EY 6.60 11.13 10.33 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.14 2.17 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 16/07/01 27/02/01 09/01/01 - - - -
Price 4.12 3.90 3.48 3.18 0.00 0.00 0.00 -
P/RPS 2.13 2.37 1.66 1.62 0.00 0.00 0.00 -100.00%
P/EPS 16.61 10.75 10.87 10.36 0.00 0.00 0.00 -100.00%
EY 6.02 9.30 9.20 9.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.57 2.43 2.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment