[HTPADU] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
16-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 13.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 224,664 176,030 154,496 131,380 167,758 132,524 0 -
PBT 40,445 29,133 26,074 37,232 38,693 28,197 0 -
Tax -13,563 -7,825 -6,238 -8,208 -13,074 -7,476 0 -
NP 26,882 21,308 19,836 29,024 25,619 20,721 0 -
-
NP to SH 26,882 21,308 19,836 29,024 25,619 20,721 0 -
-
Tax Rate 33.53% 26.86% 23.92% 22.05% 33.79% 26.51% - -
Total Cost 197,782 154,722 134,660 102,356 142,139 111,802 0 -
-
Net Worth 139,210 127,176 124,646 121,600 114,413 85,738 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 139,210 127,176 124,646 121,600 114,413 85,738 0 -
NOSH 80,005 79,984 79,983 80,000 80,009 67,510 15,000 204.34%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.97% 12.10% 12.84% 22.09% 15.27% 15.64% 0.00% -
ROE 19.31% 16.75% 15.91% 23.87% 22.39% 24.17% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 280.81 220.08 193.16 164.22 209.67 196.30 0.00 -
EPS 33.60 26.64 24.80 36.28 32.02 30.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.59 1.5584 1.52 1.43 1.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 201.77 158.09 138.75 117.99 150.66 119.02 0.00 -
EPS 24.14 19.14 17.81 26.07 23.01 18.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2502 1.1422 1.1194 1.0921 1.0275 0.77 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 - - -
Price 4.08 3.54 3.76 3.26 3.10 0.00 0.00 -
P/RPS 1.45 1.61 1.95 1.99 1.48 0.00 0.00 -
P/EPS 12.14 13.29 15.16 8.99 9.68 0.00 0.00 -
EY 8.24 7.53 6.60 11.13 10.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.23 2.41 2.14 2.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/02/02 23/11/01 29/08/01 16/07/01 27/02/01 09/01/01 - -
Price 4.24 3.90 4.12 3.90 3.48 3.18 0.00 -
P/RPS 1.51 1.77 2.13 2.37 1.66 1.62 0.00 -
P/EPS 12.62 14.64 16.61 10.75 10.87 10.36 0.00 -
EY 7.92 6.83 6.02 9.30 9.20 9.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.45 2.64 2.57 2.43 2.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment