[FAREAST] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -9.88%
YoY- -76.87%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 29,736 41,625 45,216 45,754 45,684 67,050 66,728 0.82%
PBT 6,508 13,617 15,453 15,044 15,916 36,214 33,053 1.66%
Tax -4,004 -3,583 -6,124 -7,218 -7,232 -1,072 130 -
NP 2,504 10,034 9,329 7,826 8,684 35,142 33,184 2.65%
-
NP to SH 2,504 10,034 9,329 7,826 8,684 35,142 33,184 2.65%
-
Tax Rate 61.52% 26.31% 39.63% 47.98% 45.44% 2.96% -0.39% -
Total Cost 27,232 31,591 35,886 37,928 37,000 31,908 33,544 0.21%
-
Net Worth 329,208 329,325 254,894 251,909 246,195 248,073 224,015 -0.38%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 329,208 329,325 254,894 251,909 246,195 248,073 224,015 -0.38%
NOSH 55,892 56,007 56,020 55,979 55,953 55,998 56,003 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.42% 24.11% 20.63% 17.10% 19.01% 52.41% 49.73% -
ROE 0.76% 3.05% 3.66% 3.11% 3.53% 14.17% 14.81% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 53.20 74.32 80.71 81.73 81.65 119.74 119.15 0.82%
EPS 4.48 16.29 16.65 13.98 15.52 62.75 59.25 2.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.89 5.88 4.55 4.50 4.40 4.43 4.00 -0.39%
Adjusted Per Share Value based on latest NOSH - 56,012
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.01 7.01 7.61 7.70 7.69 11.29 11.24 0.82%
EPS 0.42 1.69 1.57 1.32 1.46 5.92 5.59 2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5544 0.5546 0.4292 0.4242 0.4146 0.4177 0.3772 -0.38%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.85 0.76 1.10 1.25 1.40 0.00 0.00 -
P/RPS 1.60 1.02 1.36 1.53 1.71 0.00 0.00 -100.00%
P/EPS 18.97 4.24 6.61 8.94 9.02 0.00 0.00 -100.00%
EY 5.27 23.57 15.14 11.18 11.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.24 0.28 0.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 22/03/01 28/11/00 07/08/00 23/05/00 25/02/00 25/11/99 -
Price 0.85 0.80 1.04 1.25 1.36 1.49 0.00 -
P/RPS 1.60 1.08 1.29 1.53 1.67 1.24 0.00 -100.00%
P/EPS 18.97 4.47 6.24 8.94 8.76 2.37 0.00 -100.00%
EY 5.27 22.39 16.01 11.18 11.41 42.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.23 0.28 0.31 0.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment