[FAREAST] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -27.62%
YoY- 33.63%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 37,638 41,625 50,916 57,812 66,088 67,590 50,586 0.30%
PBT 11,282 13,634 23,031 27,291 34,120 36,689 25,265 0.82%
Tax -2,704 -3,511 -5,691 -4,681 -2,880 -1,072 98 -
NP 8,578 10,123 17,340 22,610 31,240 35,617 25,363 1.10%
-
NP to SH 8,578 10,123 17,340 22,610 31,240 35,617 25,363 1.10%
-
Tax Rate 23.97% 25.75% 24.71% 17.15% 8.44% 2.92% -0.39% -
Total Cost 29,060 31,502 33,576 35,202 34,848 31,973 25,223 -0.14%
-
Net Worth 279,464 329,047 223,844 252,057 246,195 248,112 224,071 -0.22%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 279,464 329,047 223,844 252,057 246,195 248,112 224,071 -0.22%
NOSH 55,892 55,960 55,961 56,012 55,953 56,007 56,017 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 22.79% 24.32% 34.06% 39.11% 47.27% 52.70% 50.14% -
ROE 3.07% 3.08% 7.75% 8.97% 12.69% 14.36% 11.32% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.34 74.38 90.98 103.21 118.11 120.68 90.30 0.29%
EPS 15.35 18.09 30.99 40.37 55.83 63.59 45.28 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 5.88 4.00 4.50 4.40 4.43 4.00 -0.22%
Adjusted Per Share Value based on latest NOSH - 56,012
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.34 7.01 8.57 9.74 11.13 11.38 8.52 0.30%
EPS 1.44 1.70 2.92 3.81 5.26 6.00 4.27 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4706 0.5541 0.3769 0.4245 0.4146 0.4178 0.3773 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.85 0.76 1.10 1.25 1.40 0.00 0.00 -
P/RPS 1.26 1.02 1.21 1.21 1.19 0.00 0.00 -100.00%
P/EPS 5.54 4.20 3.55 3.10 2.51 0.00 0.00 -100.00%
EY 18.06 23.80 28.17 32.29 39.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.28 0.28 0.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 22/03/01 28/11/00 07/08/00 - - - -
Price 0.85 0.80 1.04 1.25 0.00 0.00 0.00 -
P/RPS 1.26 1.08 1.14 1.21 0.00 0.00 0.00 -100.00%
P/EPS 5.54 4.42 3.36 3.10 0.00 0.00 0.00 -100.00%
EY 18.06 22.61 29.79 32.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.14 0.26 0.28 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment