[FAREAST] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.55%
YoY- -71.45%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 41,186 32,652 29,736 41,625 45,216 45,754 45,684 -6.67%
PBT 10,848 13,090 6,508 13,617 15,453 15,044 15,916 -22.53%
Tax -4,045 -3,800 -4,004 -3,583 -6,124 -7,218 -7,232 -32.09%
NP 6,802 9,290 2,504 10,034 9,329 7,826 8,684 -15.01%
-
NP to SH 6,802 9,290 2,504 10,034 9,329 7,826 8,684 -15.01%
-
Tax Rate 37.29% 29.03% 61.52% 26.31% 39.63% 47.98% 45.44% -
Total Cost 34,384 23,362 27,232 31,591 35,886 37,928 37,000 -4.76%
-
Net Worth 340,749 339,700 329,208 329,325 254,894 251,909 246,195 24.17%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 340,749 339,700 329,208 329,325 254,894 251,909 246,195 24.17%
NOSH 61,618 55,963 55,892 56,007 56,020 55,979 55,953 6.63%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.52% 28.45% 8.42% 24.11% 20.63% 17.10% 19.01% -
ROE 2.00% 2.73% 0.76% 3.05% 3.66% 3.11% 3.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 66.84 58.34 53.20 74.32 80.71 81.73 81.65 -12.48%
EPS 11.04 16.60 4.48 16.29 16.65 13.98 15.52 -20.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.53 6.07 5.89 5.88 4.55 4.50 4.40 16.44%
Adjusted Per Share Value based on latest NOSH - 55,960
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.94 5.50 5.01 7.01 7.61 7.70 7.69 -6.60%
EPS 1.15 1.56 0.42 1.69 1.57 1.32 1.46 -14.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5738 0.572 0.5544 0.5546 0.4292 0.4242 0.4146 24.16%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.79 0.86 0.85 0.76 1.10 1.25 1.40 -
P/RPS 1.18 1.47 1.60 1.02 1.36 1.53 1.71 -21.89%
P/EPS 7.16 5.18 18.97 4.24 6.61 8.94 9.02 -14.25%
EY 13.97 19.30 5.27 23.57 15.14 11.18 11.09 16.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.14 0.13 0.24 0.28 0.32 -42.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 28/08/01 30/05/01 22/03/01 28/11/00 07/08/00 23/05/00 -
Price 0.94 0.93 0.85 0.80 1.04 1.25 1.36 -
P/RPS 1.41 1.59 1.60 1.08 1.29 1.53 1.67 -10.65%
P/EPS 8.51 5.60 18.97 4.47 6.24 8.94 8.76 -1.91%
EY 11.74 17.85 5.27 22.39 16.01 11.18 11.41 1.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.14 0.14 0.23 0.28 0.31 -32.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment