[FAREAST] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -19.76%
YoY- -83.2%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 16,387 12,278 8,892 11,456 19,732 0.19%
PBT 6,962 4,273 4,918 3,543 10,372 0.41%
Tax -2,612 -4,273 -899 -1,801 0 -100.00%
NP 4,350 0 4,019 1,742 10,372 0.90%
-
NP to SH 4,350 0 4,019 1,742 10,372 0.90%
-
Tax Rate 37.52% 100.00% 18.28% 50.83% 0.00% -
Total Cost 12,037 12,278 4,873 9,714 9,360 -0.26%
-
Net Worth 317,449 367,239 339,767 252,057 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 317,449 367,239 339,767 252,057 0 -100.00%
NOSH 62,861 61,514 55,974 56,012 56,004 -0.12%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 26.55% 0.00% 45.20% 15.21% 52.56% -
ROE 1.37% 0.00% 1.18% 0.69% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.07 19.96 15.89 20.45 35.23 0.31%
EPS 6.92 5.37 7.18 3.11 18.52 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.05 5.97 6.07 4.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,012
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.76 2.07 1.50 1.93 3.32 0.19%
EPS 0.73 5.37 0.68 0.29 1.75 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5346 0.6184 0.5722 0.4245 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.55 1.14 0.86 1.25 0.00 -
P/RPS 5.95 5.71 5.41 6.11 0.00 -100.00%
P/EPS 22.40 21.23 11.98 40.19 0.00 -100.00%
EY 4.46 4.71 8.35 2.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.14 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 26/08/02 28/08/01 07/08/00 - -
Price 1.52 1.49 0.93 1.25 0.00 -
P/RPS 5.83 7.47 5.85 6.11 0.00 -100.00%
P/EPS 21.97 27.75 12.95 40.19 0.00 -100.00%
EY 4.55 3.60 7.72 2.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.15 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment