[FAREAST] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -5.55%
YoY- 209.01%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 437,056 482,733 448,256 386,552 368,756 357,163 320,094 23.09%
PBT 126,524 190,442 180,238 138,916 146,568 150,602 140,585 -6.79%
Tax -22,308 -35,002 -25,945 -26,666 -30,336 -21,822 -18,094 14.99%
NP 104,216 155,440 154,293 112,250 116,232 128,780 122,490 -10.21%
-
NP to SH 90,212 125,639 143,852 98,452 104,240 120,889 113,806 -14.36%
-
Tax Rate 17.63% 18.38% 14.39% 19.20% 20.70% 14.49% 12.87% -
Total Cost 332,840 327,293 293,962 274,302 252,524 228,383 197,604 41.61%
-
Net Worth 996,799 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 1,302,201 -16.33%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 659 - - 353 471 -
Div Payout % - - 0.46% - - 0.29% 0.41% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 996,799 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 1,302,201 -16.33%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.85% 32.20% 34.42% 29.04% 31.52% 36.06% 38.27% -
ROE 9.05% 10.72% 10.27% 7.33% 8.19% 9.10% 8.74% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 309.11 341.42 317.04 273.39 260.81 252.61 226.39 23.09%
EPS 63.80 88.86 101.75 69.64 73.72 85.50 80.49 -14.36%
DPS 0.00 0.00 0.47 0.00 0.00 0.25 0.33 -
NAPS 7.05 8.29 9.91 9.50 9.00 9.40 9.21 -16.33%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 73.60 81.29 75.48 65.09 62.10 60.14 53.90 23.10%
EPS 15.19 21.16 24.22 16.58 17.55 20.36 19.16 -14.35%
DPS 0.00 0.00 0.11 0.00 0.00 0.06 0.08 -
NAPS 1.6786 1.9738 2.3595 2.2619 2.1429 2.2381 2.1929 -16.33%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 8.52 8.88 9.20 8.80 9.00 8.20 7.63 -
P/RPS 2.76 2.60 2.90 3.22 3.45 3.25 3.37 -12.47%
P/EPS 13.35 9.99 9.04 12.64 12.21 9.59 9.48 25.66%
EY 7.49 10.01 11.06 7.91 8.19 10.43 10.55 -20.43%
DY 0.00 0.00 0.05 0.00 0.00 0.03 0.04 -
P/NAPS 1.21 1.07 0.93 0.93 1.00 0.87 0.83 28.59%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 27/02/18 17/11/17 24/08/17 23/05/17 28/02/17 17/11/16 -
Price 10.82 8.80 9.49 8.90 9.00 8.60 7.72 -
P/RPS 3.50 2.58 2.99 3.26 3.45 3.40 3.41 1.75%
P/EPS 16.96 9.90 9.33 12.78 12.21 10.06 9.59 46.29%
EY 5.90 10.10 10.72 7.82 8.19 9.94 10.43 -31.62%
DY 0.00 0.00 0.05 0.00 0.00 0.03 0.04 -
P/NAPS 1.53 1.06 0.96 0.94 1.00 0.91 0.84 49.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment