[FAREAST] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 88.89%
YoY- 209.01%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 109,264 482,733 336,192 193,276 92,189 357,163 240,071 -40.85%
PBT 31,631 190,442 135,179 69,458 36,642 150,602 105,439 -55.21%
Tax -5,577 -35,002 -19,459 -13,333 -7,584 -21,822 -13,571 -44.75%
NP 26,054 155,440 115,720 56,125 29,058 128,780 91,868 -56.86%
-
NP to SH 22,553 125,639 107,889 49,226 26,060 120,889 85,355 -58.85%
-
Tax Rate 17.63% 18.38% 14.39% 19.20% 20.70% 14.49% 12.87% -
Total Cost 83,210 327,293 220,472 137,151 63,131 228,383 148,203 -31.96%
-
Net Worth 996,799 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 1,302,201 -16.33%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 494 - - 353 353 -
Div Payout % - - 0.46% - - 0.29% 0.41% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 996,799 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 1,302,201 -16.33%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.85% 32.20% 34.42% 29.04% 31.52% 36.06% 38.27% -
ROE 2.26% 10.72% 7.70% 3.66% 2.05% 9.10% 6.55% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 77.28 341.42 237.78 136.70 65.20 252.61 169.79 -40.85%
EPS 15.95 88.86 76.31 34.82 18.43 85.50 60.37 -58.85%
DPS 0.00 0.00 0.35 0.00 0.00 0.25 0.25 -
NAPS 7.05 8.29 9.91 9.50 9.00 9.40 9.21 -16.33%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.40 81.29 56.61 32.55 15.52 60.14 40.43 -40.86%
EPS 3.80 21.16 18.17 8.29 4.39 20.36 14.37 -58.83%
DPS 0.00 0.00 0.08 0.00 0.00 0.06 0.06 -
NAPS 1.6786 1.9738 2.3595 2.2619 2.1429 2.2381 2.1929 -16.33%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 8.52 8.88 9.20 8.80 9.00 8.20 7.63 -
P/RPS 11.03 2.60 3.87 6.44 13.80 3.25 4.49 82.16%
P/EPS 53.41 9.99 12.06 25.28 48.83 9.59 12.64 161.59%
EY 1.87 10.01 8.29 3.96 2.05 10.43 7.91 -61.80%
DY 0.00 0.00 0.04 0.00 0.00 0.03 0.03 -
P/NAPS 1.21 1.07 0.93 0.93 1.00 0.87 0.83 28.59%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 27/02/18 17/11/17 24/08/17 23/05/17 28/02/17 17/11/16 -
Price 10.82 8.80 9.49 8.90 9.00 8.60 7.72 -
P/RPS 14.00 2.58 3.99 6.51 13.80 3.40 4.55 111.69%
P/EPS 67.83 9.90 12.44 25.56 48.83 10.06 12.79 204.42%
EY 1.47 10.10 8.04 3.91 2.05 9.94 7.82 -67.21%
DY 0.00 0.00 0.04 0.00 0.00 0.03 0.03 -
P/NAPS 1.53 1.06 0.96 0.94 1.00 0.91 0.84 49.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment