[KNUSFOR] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 20.88%
YoY- 279.06%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 49,176 148,804 133,876 119,278 104,376 159,567 111,684 -42.15%
PBT -2,160 13,625 12,617 8,898 -13,680 2,519 -4,828 -41.53%
Tax -1,140 -4,541 -2,458 -494 -436 -4,702 -845 22.11%
NP -3,300 9,084 10,158 8,404 -14,116 -2,183 -5,673 -30.33%
-
NP to SH -3,300 9,084 10,158 8,404 -14,116 -2,183 -5,673 -30.33%
-
Tax Rate - 33.33% 19.48% 5.55% - 186.66% - -
Total Cost 52,476 139,720 123,717 110,874 118,492 161,750 117,357 -41.55%
-
Net Worth 227,708 228,426 226,961 223,543 215,821 219,498 217,425 3.13%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 227,708 228,426 226,961 223,543 215,821 219,498 217,425 3.13%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -6.71% 6.10% 7.59% 7.05% -13.52% -1.37% -5.08% -
ROE -1.45% 3.98% 4.48% 3.76% -6.54% -0.99% -2.61% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 49.35 149.33 134.35 119.70 104.75 160.14 112.08 -42.15%
EPS -3.32 9.12 10.20 8.44 -14.16 -2.19 -5.69 -30.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2852 2.2924 2.2777 2.2434 2.1659 2.2028 2.182 3.13%
Adjusted Per Share Value based on latest NOSH - 99,645
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 49.35 149.33 134.35 119.70 104.75 160.14 112.08 -42.15%
EPS -3.32 9.12 10.20 8.44 -14.16 -2.19 -5.69 -30.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2852 2.2924 2.2777 2.2434 2.1659 2.2028 2.182 3.13%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.76 0.825 0.83 0.915 0.50 0.645 0.60 -
P/RPS 1.54 0.55 0.62 0.76 0.48 0.40 0.54 101.23%
P/EPS -22.95 9.05 8.14 10.85 -3.53 -29.44 -10.54 68.07%
EY -4.36 11.05 12.28 9.22 -28.33 -3.40 -9.49 -40.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.36 0.41 0.23 0.29 0.27 14.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 27/02/24 24/11/23 28/08/23 24/05/23 22/02/23 -
Price 0.705 0.805 0.93 0.815 0.655 0.58 0.52 -
P/RPS 1.43 0.54 0.69 0.68 0.63 0.36 0.46 113.15%
P/EPS -21.29 8.83 9.12 9.66 -4.62 -26.47 -9.13 75.93%
EY -4.70 11.32 10.96 10.35 -21.63 -3.78 -10.95 -43.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.41 0.36 0.30 0.26 0.24 18.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment