[KNUSFOR] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 47.6%
YoY- 250.07%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 135,004 148,804 176,211 175,055 166,876 159,567 180,183 -17.52%
PBT 16,505 13,625 15,602 11,038 1,195 2,518 -5,200 -
Tax -4,717 -4,541 -5,912 -4,473 -4,565 -4,702 -1,257 141.67%
NP 11,788 9,084 9,690 6,565 -3,370 -2,184 -6,457 -
-
NP to SH 11,788 9,084 9,690 6,565 -3,370 -2,184 -6,457 -
-
Tax Rate 28.58% 33.33% 37.89% 40.52% 382.01% 186.74% - -
Total Cost 123,216 139,720 166,521 168,490 170,246 161,751 186,640 -24.20%
-
Net Worth 227,708 228,426 226,961 223,543 215,821 219,498 217,425 3.13%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 227,708 228,426 226,961 223,543 215,821 219,498 217,425 3.13%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.73% 6.10% 5.50% 3.75% -2.02% -1.37% -3.58% -
ROE 5.18% 3.98% 4.27% 2.94% -1.56% -0.99% -2.97% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 135.48 149.33 176.84 175.68 167.47 160.14 180.82 -17.52%
EPS 11.83 9.12 9.72 6.59 -3.38 -2.19 -6.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2852 2.2924 2.2777 2.2434 2.1659 2.2028 2.182 3.13%
Adjusted Per Share Value based on latest NOSH - 99,645
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 135.48 149.33 176.84 175.68 167.47 160.14 180.82 -17.52%
EPS 11.83 9.12 9.72 6.59 -3.38 -2.19 -6.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2852 2.2924 2.2777 2.2434 2.1659 2.2028 2.182 3.13%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.76 0.825 0.83 0.915 0.50 0.645 0.60 -
P/RPS 0.56 0.55 0.47 0.52 0.30 0.40 0.33 42.31%
P/EPS 6.42 9.05 8.54 13.89 -14.78 -29.43 -9.26 -
EY 15.57 11.05 11.72 7.20 -6.76 -3.40 -10.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.36 0.41 0.23 0.29 0.27 14.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 27/02/24 24/11/23 28/08/23 24/05/23 22/02/23 -
Price 0.705 0.805 0.93 0.815 0.655 0.58 0.52 -
P/RPS 0.52 0.54 0.53 0.46 0.39 0.36 0.29 47.64%
P/EPS 5.96 8.83 9.56 12.37 -19.37 -26.46 -8.02 -
EY 16.78 11.32 10.46 8.08 -5.16 -3.78 -12.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.41 0.36 0.30 0.26 0.24 18.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment