[COMPUGT] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -451.87%
YoY- -864.33%
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 0 20,221 28,129 41,258 41,440 0 105,125 -
PBT -50,924 -486,336 -336,657 -332,644 -60,276 -206,881 -59,510 -9.85%
Tax 0 -967 0 0 0 206,881 59,510 -
NP -50,924 -487,303 -336,657 -332,644 -60,276 0 0 -
-
NP to SH -50,924 -487,303 -336,657 -332,644 -60,276 -209,438 -68,362 -17.81%
-
Tax Rate - - - - - - - -
Total Cost 50,924 507,524 364,786 373,902 101,716 0 105,125 -38.29%
-
Net Worth -457,801 -444,889 -357,453 -271,309 -120,852 -105,435 -2,571 3055.10%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -457,801 -444,889 -357,453 -271,309 -120,852 -105,435 -2,571 3055.10%
NOSH 128,595 128,580 128,580 128,582 128,566 128,579 128,565 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.00% -2,409.89% -1,196.82% -806.25% -145.45% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.00 15.73 21.88 32.09 32.23 0.00 81.77 -
EPS -39.60 -378.99 -261.83 -258.70 -46.88 -163.00 -53.33 -17.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.56 -3.46 -2.78 -2.11 -0.94 -0.82 -0.02 3054.35%
Adjusted Per Share Value based on latest NOSH - 128,573
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.00 0.37 0.51 0.75 0.75 0.00 1.91 -
EPS -0.93 -8.86 -6.12 -6.05 -1.10 -3.81 -1.24 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0832 -0.0809 -0.065 -0.0493 -0.022 -0.0192 -0.0005 2915.90%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.23 0.43 0.37 0.55 0.60 0.56 0.53 -
P/RPS 0.00 2.73 1.69 1.71 1.86 0.00 0.65 -
P/EPS -0.58 -0.11 -0.14 -0.21 -1.28 -0.34 -1.00 -30.42%
EY -172.17 -881.36 -707.64 -470.36 -78.14 -290.87 -100.33 43.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 06/01/03 30/08/02 31/05/02 28/02/02 30/11/01 29/08/01 30/05/01 -
Price 0.18 0.25 0.36 0.48 0.65 0.97 0.50 -
P/RPS 0.00 1.59 1.65 1.50 2.02 0.00 0.61 -
P/EPS -0.45 -0.07 -0.14 -0.19 -1.39 -0.60 -0.94 -38.77%
EY -220.00 -1,515.94 -727.30 -538.96 -72.13 -167.92 -106.35 62.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment