[COMPUGT] YoY TTM Result on 31-Dec-2001 [#2]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -157.88%
YoY- -483.02%
View:
Show?
TTM Result
30/06/05 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 0 0 468 26,979 72,494 -
PBT 0 -58,919 -340,896 -200,689 -30,477 -
Tax 0 42,119 0 34,366 31,009 -
NP 0 -16,800 -340,896 -166,323 532 -
-
NP to SH 0 -16,800 -340,896 -201,158 -34,503 -
-
Tax Rate - - - - - -
Total Cost 0 16,800 341,364 193,302 71,962 -
-
Net Worth 127,901 -496,407 -466,689 -271,290 14,140 63.15%
Dividend
30/06/05 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/05 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 127,901 -496,407 -466,689 -271,290 14,140 63.15%
NOSH 128,582 128,603 128,564 128,573 128,554 0.00%
Ratio Analysis
30/06/05 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 0.00% 0.00% -72,841.02% -616.49% 0.73% -
ROE 0.00% 0.00% 0.00% 0.00% -243.99% -
Per Share
30/06/05 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.00 0.00 0.36 20.98 56.39 -
EPS 0.00 -13.06 -265.16 -156.45 -26.84 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9947 -3.86 -3.63 -2.11 0.11 63.14%
Adjusted Per Share Value based on latest NOSH - 128,573
30/06/05 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.00 0.00 0.01 0.49 1.32 -
EPS 0.00 -0.31 -6.20 -3.66 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0233 -0.0902 -0.0848 -0.0493 0.0026 62.81%
Price Multiplier on Financial Quarter End Date
30/06/05 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/06/05 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.18 0.18 0.18 0.55 0.62 -
P/RPS 0.00 0.00 49.45 2.62 1.10 -
P/EPS 0.00 -1.38 -0.07 -0.35 -2.31 -
EY 0.00 -72.57 -1,473.08 -284.46 -43.29 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.00 0.00 5.64 -53.50%
Price Multiplier on Announcement Date
30/06/05 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/08/05 16/02/04 09/04/03 28/02/02 28/02/01 -
Price 0.18 0.18 0.18 0.48 0.62 -
P/RPS 0.00 0.00 49.45 2.29 1.10 -
P/EPS 0.00 -1.38 -0.07 -0.31 -2.31 -
EY 0.00 -72.57 -1,473.08 -325.94 -43.29 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.00 0.00 5.64 -53.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment