[MERIDIAN] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -25.36%
YoY- 112.23%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 67,748 69,432 153,573 147,545 153,852 155,932 89,073 -16.71%
PBT -165,774 -7,252 6,348 11,314 14,084 20,736 -97,416 42.67%
Tax 0 0 9,304 -5,022 -5,654 -7,456 -12,931 -
NP -165,774 -7,252 15,652 6,292 8,430 13,280 -110,347 31.26%
-
NP to SH -165,774 -7,252 15,652 6,292 8,430 13,280 -110,347 31.26%
-
Tax Rate - - -146.57% 44.39% 40.14% 35.96% - -
Total Cost 233,522 76,684 137,921 141,253 145,422 142,652 199,420 11.13%
-
Net Worth 187,894 271,950 268,745 255,081 255,454 0 251,917 -17.80%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 187,894 271,950 268,745 255,081 255,454 0 251,917 -17.80%
NOSH 427,032 431,666 426,579 425,135 425,757 427,108 426,979 0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -244.69% -10.44% 10.19% 4.26% 5.48% 8.52% -123.88% -
ROE -88.23% -2.67% 5.82% 2.47% 3.30% 0.00% -43.80% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.86 16.08 36.00 34.71 36.14 36.51 20.86 -16.73%
EPS -38.82 -1.68 3.72 1.48 1.98 3.12 -25.85 31.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.63 0.63 0.60 0.60 0.00 0.59 -17.80%
Adjusted Per Share Value based on latest NOSH - 420,000
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 29.66 30.39 67.23 64.59 67.35 68.26 38.99 -16.70%
EPS -72.57 -3.17 6.85 2.75 3.69 5.81 -48.31 31.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8225 1.1905 1.1765 1.1166 1.1183 0.00 1.1028 -17.80%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.18 0.20 0.16 0.10 0.10 0.11 0.10 -
P/RPS 1.13 1.24 0.44 0.29 0.28 0.30 0.48 77.24%
P/EPS -0.46 -11.90 4.36 6.76 5.05 3.54 -0.39 11.66%
EY -215.67 -8.40 22.93 14.80 19.80 28.27 -258.44 -11.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.25 0.17 0.17 0.00 0.17 80.13%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 28/02/07 23/11/06 24/08/06 29/05/06 28/02/06 -
Price 0.16 0.16 0.20 0.13 0.10 0.10 0.12 -
P/RPS 1.01 0.99 0.56 0.37 0.28 0.27 0.58 44.88%
P/EPS -0.41 -9.52 5.45 8.78 5.05 3.22 -0.46 -7.40%
EY -242.63 -10.50 18.35 11.38 19.80 31.09 -215.36 8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.32 0.22 0.17 0.00 0.20 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment