[MERIDIAN] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -24.78%
YoY- 101.37%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 16,516 17,358 42,914 33,733 37,943 38,983 25,917 -26.00%
PBT -81,074 -1,813 -2,138 1,444 1,633 5,184 -65,857 14.90%
Tax 0 0 13,071 -940 -963 -1,864 -6,010 -
NP -81,074 -1,813 10,933 504 670 3,320 -71,867 8.39%
-
NP to SH -81,074 -1,813 10,933 504 670 3,320 -71,867 8.39%
-
Tax Rate - - - 65.10% 58.97% 35.96% - -
Total Cost 97,590 19,171 31,981 33,229 37,273 35,663 97,784 -0.13%
-
Net Worth 187,849 271,950 269,176 252,000 251,250 0 255,179 -18.51%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 187,849 271,950 269,176 252,000 251,250 0 255,179 -18.51%
NOSH 426,929 431,666 427,264 420,000 418,750 427,108 425,298 0.25%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -490.88% -10.44% 25.48% 1.49% 1.77% 8.52% -277.30% -
ROE -43.16% -0.67% 4.06% 0.20% 0.27% 0.00% -28.16% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.87 4.02 10.04 8.03 9.06 9.13 6.09 -26.14%
EPS -18.99 -0.42 0.03 0.12 0.16 0.78 -16.83 8.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.63 0.63 0.60 0.60 0.00 0.60 -18.72%
Adjusted Per Share Value based on latest NOSH - 420,000
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 7.23 7.60 18.79 14.77 16.61 17.07 11.35 -26.02%
EPS -35.49 -0.79 4.79 0.22 0.29 1.45 -31.46 8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8223 1.1905 1.1784 1.1032 1.0999 0.00 1.1171 -18.52%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.18 0.20 0.16 0.10 0.10 0.11 0.10 -
P/RPS 4.65 4.97 1.59 1.25 1.10 1.21 1.64 100.70%
P/EPS -0.95 -47.62 6.25 83.33 62.50 14.15 -0.59 37.49%
EY -105.50 -2.10 15.99 1.20 1.60 7.07 -168.98 -27.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.25 0.17 0.17 0.00 0.17 80.13%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 28/02/07 23/11/06 24/08/06 29/05/06 28/02/06 -
Price 0.16 0.16 0.20 0.13 0.10 0.10 0.12 -
P/RPS 4.14 3.98 1.99 1.62 1.10 1.10 1.97 64.29%
P/EPS -0.84 -38.10 7.82 108.33 62.50 12.86 -0.71 11.89%
EY -118.69 -2.62 12.79 0.92 1.60 7.77 -140.82 -10.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.32 0.22 0.17 0.00 0.20 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment