[MERIDIAN] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -133.58%
YoY- -640.84%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 39,854 40,132 118,456 137,614 140,242 162,692 124,870 -53.32%
PBT -20,198 -22,872 -54,660 -34,866 -11,660 -3,756 -1,963 373.74%
Tax 0 0 -1,790 -3,057 -4,576 -5,048 -1,127 -
NP -20,198 -22,872 -56,450 -37,924 -16,236 -8,804 -3,090 249.99%
-
NP to SH -20,198 -22,872 -56,450 -37,924 -16,236 -8,804 -3,090 249.99%
-
Tax Rate - - - - - - - -
Total Cost 60,052 63,004 174,906 175,538 156,478 171,496 127,960 -39.63%
-
Net Worth 143,587 148,956 154,525 178,674 202,974 210,530 212,437 -23.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 143,587 148,956 154,525 178,674 202,974 210,530 212,437 -23.00%
NOSH 478,625 480,504 482,891 482,903 483,273 478,478 482,812 -0.57%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -50.68% -56.99% -47.65% -27.56% -11.58% -5.41% -2.47% -
ROE -14.07% -15.35% -36.53% -21.23% -8.00% -4.18% -1.45% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.33 8.35 24.53 28.50 29.02 34.00 25.86 -53.04%
EPS -4.22 -4.76 -11.69 -7.85 -3.36 -1.84 -0.64 252.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.32 0.37 0.42 0.44 0.44 -22.55%
Adjusted Per Share Value based on latest NOSH - 482,779
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 17.45 17.57 51.86 60.24 61.39 71.22 54.66 -53.32%
EPS -8.84 -10.01 -24.71 -16.60 -7.11 -3.85 -1.35 250.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6286 0.6521 0.6765 0.7822 0.8885 0.9216 0.93 -23.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.515 0.545 0.55 0.57 0.59 0.635 0.605 -
P/RPS 6.18 6.53 2.24 2.00 2.03 1.87 2.34 91.17%
P/EPS -12.20 -11.45 -4.70 -7.26 -17.56 -34.51 -94.53 -74.49%
EY -8.19 -8.73 -21.25 -13.78 -5.69 -2.90 -1.06 291.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.76 1.72 1.54 1.40 1.44 1.38 15.83%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 30/05/16 29/02/16 27/11/15 20/08/15 28/05/15 18/02/15 -
Price 0.50 0.515 0.53 0.59 0.54 0.605 0.62 -
P/RPS 6.00 6.17 2.16 2.07 1.86 1.78 2.40 84.30%
P/EPS -11.85 -10.82 -4.53 -7.51 -16.07 -32.88 -96.88 -75.39%
EY -8.44 -9.24 -22.06 -13.31 -6.22 -3.04 -1.03 306.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.66 1.66 1.59 1.29 1.38 1.41 11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment