[MERIDIAN] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 14.33%
YoY- -725.75%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 47,974 56,554 67,368 73,813 62,780 67,748 69,432 -21.79%
PBT -11,229 -11,242 35,676 -110,986 -114,329 -165,774 -7,252 33.73%
Tax 0 0 0 13,044 0 0 0 -
NP -11,229 -11,242 35,676 -97,942 -114,329 -165,774 -7,252 33.73%
-
NP to SH -11,229 -11,242 35,676 -97,942 -114,329 -165,774 -7,252 33.73%
-
Tax Rate - - 0.00% - - - - -
Total Cost 59,203 67,796 31,692 171,755 177,109 233,522 76,684 -15.80%
-
Net Worth 162,454 161,816 179,233 170,779 183,621 187,894 271,950 -29.00%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 162,454 161,816 179,233 170,779 183,621 187,894 271,950 -29.00%
NOSH 427,512 425,833 426,746 426,948 427,026 427,032 431,666 -0.64%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -23.41% -19.88% 52.96% -132.69% -182.11% -244.69% -10.44% -
ROE -6.91% -6.95% 19.90% -57.35% -62.26% -88.23% -2.67% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.22 13.28 15.79 17.29 14.70 15.86 16.08 -21.27%
EPS -2.63 -2.64 8.36 -22.94 -26.77 -38.82 -1.68 34.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.42 0.40 0.43 0.44 0.63 -28.54%
Adjusted Per Share Value based on latest NOSH - 426,398
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 21.00 24.76 29.49 32.31 27.48 29.66 30.39 -21.78%
EPS -4.92 -4.92 15.62 -42.88 -50.05 -72.57 -3.17 33.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7112 0.7084 0.7846 0.7476 0.8038 0.8225 1.1905 -29.00%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.08 0.09 0.10 0.13 0.15 0.18 0.20 -
P/RPS 0.71 0.68 0.63 0.75 1.02 1.13 1.24 -30.97%
P/EPS -3.05 -3.41 1.20 -0.57 -0.56 -0.46 -11.90 -59.55%
EY -32.83 -29.33 83.60 -176.46 -178.49 -215.67 -8.40 147.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.24 0.33 0.35 0.41 0.32 -24.42%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 22/08/08 23/05/08 29/02/08 28/11/07 29/08/07 31/05/07 -
Price 0.06 0.09 0.09 0.10 0.13 0.16 0.16 -
P/RPS 0.53 0.68 0.57 0.58 0.88 1.01 0.99 -33.99%
P/EPS -2.28 -3.41 1.08 -0.44 -0.49 -0.41 -9.52 -61.33%
EY -43.78 -29.33 92.89 -229.40 -205.95 -242.63 -10.50 158.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.24 0.21 0.25 0.30 0.36 0.25 -25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment