[MERIDIAN] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -263.02%
YoY- 82.07%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 13,888 13,078 10,358 11,435 16,516 37,943 17,126 -3.43%
PBT 302 2,943 -11,021 -14,540 -81,074 1,633 -1,807 -
Tax -5 0 0 0 0 -963 -516 -53.81%
NP 297 2,943 -11,021 -14,540 -81,074 670 -2,323 -
-
NP to SH 297 2,943 -11,021 -14,540 -81,074 670 -2,364 -
-
Tax Rate 1.66% 0.00% - - - 58.97% - -
Total Cost 13,591 10,135 21,379 25,975 97,590 37,273 19,449 -5.79%
-
Net Worth 148,499 136,486 132,422 162,029 187,849 251,250 358,399 -13.65%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 148,499 136,486 132,422 162,029 187,849 251,250 358,399 -13.65%
NOSH 424,285 426,521 427,170 426,392 426,929 418,750 426,666 -0.09%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.14% 22.50% -106.40% -127.15% -490.88% 1.77% -13.56% -
ROE 0.20% 2.16% -8.32% -8.97% -43.16% 0.27% -0.66% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.27 3.07 2.42 2.68 3.87 9.06 4.01 -3.34%
EPS 0.07 0.69 -2.58 -3.41 -18.99 0.16 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.31 0.38 0.44 0.60 0.84 -13.57%
Adjusted Per Share Value based on latest NOSH - 426,392
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.08 5.73 4.53 5.01 7.23 16.61 7.50 -3.43%
EPS 0.13 1.29 -4.82 -6.37 -35.49 0.29 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6501 0.5975 0.5797 0.7093 0.8223 1.0999 1.5689 -13.65%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.27 0.15 0.10 0.09 0.18 0.10 0.09 -
P/RPS 8.25 4.89 4.12 3.36 4.65 1.10 2.24 24.25%
P/EPS 385.71 21.74 -3.88 -2.64 -0.95 62.50 -16.24 -
EY 0.26 4.60 -25.80 -37.89 -105.50 1.60 -6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.47 0.32 0.24 0.41 0.17 0.11 38.28%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 25/08/10 25/08/09 22/08/08 29/08/07 24/08/06 25/08/05 -
Price 0.29 0.20 0.09 0.09 0.16 0.10 0.10 -
P/RPS 8.86 6.52 3.71 3.36 4.14 1.10 2.49 23.54%
P/EPS 414.29 28.99 -3.49 -2.64 -0.84 62.50 -18.05 -
EY 0.24 3.45 -28.67 -37.89 -118.69 1.60 -5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.63 0.29 0.24 0.36 0.17 0.12 38.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment