[MERIDIAN] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -57.63%
YoY- -31.95%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 7,594 10,220 6,868 31,148 40,029 37,192 21,464 -49.94%
PBT -12,917 -13,542 -13,320 -8,212 -5,598 3,950 2,600 -
Tax 0 0 0 -613 0 0 0 -
NP -12,917 -13,542 -13,320 -8,825 -5,598 3,950 2,600 -
-
NP to SH -12,917 -13,542 -13,320 -8,825 -5,598 3,950 2,600 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 20,511 23,762 20,188 39,973 45,627 33,242 18,864 5.73%
-
Net Worth 130,407 135,237 142,840 138,360 143,131 147,902 147,902 -8.04%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 130,407 135,237 142,840 138,360 143,131 147,902 147,902 -8.04%
NOSH 492,555 492,555 492,555 492,555 492,555 492,555 492,555 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -170.08% -132.50% -193.94% -28.33% -13.99% 10.62% 12.11% -
ROE -9.91% -10.01% -9.33% -6.38% -3.91% 2.67% 1.76% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.57 2.12 1.39 6.53 8.39 7.80 4.50 -50.40%
EPS -2.68 -2.80 2.72 -1.85 -1.17 0.82 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.29 0.29 0.30 0.31 0.31 -8.79%
Adjusted Per Share Value based on latest NOSH - 492,555
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.32 4.47 3.01 13.64 17.52 16.28 9.40 -50.00%
EPS -5.65 -5.93 -5.83 -3.86 -2.45 1.73 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5709 0.592 0.6253 0.6057 0.6266 0.6475 0.6475 -8.04%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.37 0.37 0.395 0.47 0.415 0.465 0.465 -
P/RPS 23.53 17.49 28.33 7.20 4.95 5.97 10.34 72.92%
P/EPS -13.83 -13.20 -14.61 -25.41 -35.37 56.17 85.33 -
EY -7.23 -7.58 -6.85 -3.94 -2.83 1.78 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.32 1.36 1.62 1.38 1.50 1.50 -5.85%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 25/05/18 28/02/18 28/11/17 29/08/17 29/05/17 -
Price 0.395 0.36 0.36 0.47 0.44 0.43 0.45 -
P/RPS 25.12 17.01 25.82 7.20 5.24 5.52 10.00 84.68%
P/EPS -14.77 -12.84 -13.31 -25.41 -37.50 51.94 82.58 -
EY -6.77 -7.79 -7.51 -3.94 -2.67 1.93 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.29 1.24 1.62 1.47 1.39 1.45 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment