[MERIDIAN] YoY Annual (Unaudited) Result on 31-Dec-2017 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
YoY- -31.95%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 20,774 13,210 12,946 31,148 71,374 118,456 124,870 -27.82%
PBT 970 -14,711 -22,675 -8,212 -7,017 -54,660 -1,963 -
Tax -32 -71 -545 -613 329 -1,790 -1,127 -47.65%
NP 938 -14,782 -23,220 -8,825 -6,688 -56,450 -3,090 -
-
NP to SH 938 -14,782 -23,088 -8,825 -6,688 -56,450 -3,090 -
-
Tax Rate 3.30% - - - - - - -
Total Cost 19,836 27,992 36,166 39,973 78,062 174,906 127,960 -28.74%
-
Net Worth 147,288 135,505 118,213 138,360 149,193 154,525 212,437 -6.44%
Dividend
30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 147,288 135,505 118,213 138,360 149,193 154,525 212,437 -6.44%
NOSH 589,153 589,153 492,555 492,555 492,555 482,891 482,812 3.68%
Ratio Analysis
30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.52% -111.90% -179.36% -28.33% -9.37% -47.65% -2.47% -
ROE 0.64% -10.91% -19.53% -6.38% -4.48% -36.53% -1.45% -
Per Share
30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.53 2.24 2.63 6.53 14.83 24.53 25.86 -30.37%
EPS 0.16 -2.51 -4.69 -1.85 -1.40 -11.69 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.24 0.29 0.31 0.32 0.44 -9.76%
Adjusted Per Share Value based on latest NOSH - 492,555
30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.09 5.78 5.67 13.64 31.24 51.86 54.66 -27.82%
EPS 0.41 -6.47 -10.11 -3.86 -2.93 -24.71 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6448 0.5932 0.5175 0.6057 0.6531 0.6765 0.93 -6.44%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.08 0.065 0.295 0.47 0.50 0.55 0.605 -
P/RPS 2.27 2.90 11.22 7.20 3.37 2.24 2.34 -0.55%
P/EPS 50.25 -2.59 -6.29 -25.41 -35.98 -4.70 -94.53 -
EY 1.99 -38.60 -15.89 -3.94 -2.78 -21.25 -1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 1.23 1.62 1.61 1.72 1.38 -23.33%
Price Multiplier on Announcement Date
30/06/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 04/09/20 28/02/20 27/02/19 28/02/18 28/02/17 29/02/16 18/02/15 -
Price 0.265 0.085 0.285 0.47 0.495 0.53 0.62 -
P/RPS 7.52 3.79 10.84 7.20 3.34 2.16 2.40 23.07%
P/EPS 166.45 -3.39 -6.08 -25.41 -35.62 -4.53 -96.88 -
EY 0.60 -29.52 -16.45 -3.94 -2.81 -22.06 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.37 1.19 1.62 1.60 1.66 1.41 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment