[YB] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 22.95%
YoY- -305.32%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 67,678 67,052 65,688 66,830 68,964 73,902 69,544 -1.79%
PBT -39,190 -36,822 -46,304 -27,017 -27,389 -6,992 -33,128 11.84%
Tax -4 -4 0 6,052 181 -12 192 -
NP -39,194 -36,826 -46,304 -20,965 -27,208 -7,004 -32,936 12.28%
-
NP to SH -39,194 -36,826 -46,304 -20,965 -27,208 -7,004 -32,936 12.28%
-
Tax Rate - - - - - - - -
Total Cost 106,873 103,878 111,992 87,795 96,172 80,906 102,480 2.83%
-
Net Worth 291,381 305,944 314,701 328,268 331,173 345,730 339,888 -9.74%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 291,381 305,944 314,701 328,268 331,173 345,730 339,888 -9.74%
NOSH 291,390 291,390 291,390 291,311 291,311 291,311 291,311 0.01%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -57.91% -54.92% -70.49% -31.37% -39.45% -9.48% -47.36% -
ROE -13.45% -12.04% -14.71% -6.39% -8.22% -2.03% -9.69% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.23 23.01 22.54 23.00 23.74 25.44 23.94 -1.98%
EPS -13.45 -12.64 -15.88 -7.22 -9.36 -2.42 -11.32 12.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.08 1.13 1.14 1.19 1.17 -9.92%
Adjusted Per Share Value based on latest NOSH - 291,311
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.17 22.95 22.49 22.88 23.61 25.30 23.81 -1.79%
EPS -13.42 -12.61 -15.85 -7.18 -9.31 -2.40 -11.28 12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9975 1.0474 1.0774 1.1238 1.1337 1.1836 1.1636 -9.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.23 0.255 0.295 0.28 0.335 0.39 0.355 -
P/RPS 0.99 1.11 1.31 1.22 1.41 1.53 1.48 -23.49%
P/EPS -1.71 -2.02 -1.86 -3.88 -3.58 -16.18 -3.13 -33.14%
EY -58.48 -49.56 -53.87 -25.77 -27.96 -6.18 -31.94 49.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.27 0.25 0.29 0.33 0.30 -16.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 29/11/23 28/08/23 26/05/23 23/02/23 29/11/22 -
Price 0.22 0.24 0.26 0.29 0.315 0.36 0.435 -
P/RPS 0.95 1.04 1.15 1.26 1.33 1.42 1.82 -35.14%
P/EPS -1.64 -1.90 -1.64 -4.02 -3.36 -14.93 -3.84 -43.25%
EY -61.14 -52.66 -61.12 -24.89 -29.73 -6.70 -26.06 76.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.26 0.28 0.30 0.37 -29.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment