[YB] YoY TTM Result on 30-Jun-2023 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -27.84%
YoY- -263.71%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 66,943 84,412 117,764 118,362 112,037 129,327 136,981 -9.10%
PBT -27,017 13,501 -6,297 -4,375 -4,056 6,116 12,350 -
Tax 6,052 -695 495 1,220 1,404 -1,174 -2,867 -
NP -20,965 12,806 -5,802 -3,155 -2,652 4,942 9,483 -
-
NP to SH -20,965 12,806 -5,802 -3,155 -2,652 4,942 9,483 -
-
Tax Rate - 5.15% - - - 19.20% 23.21% -
Total Cost 87,908 71,606 123,566 121,517 114,689 124,385 127,498 -4.83%
-
Net Worth 328,268 310,032 196,315 202,521 210,084 214,412 213,119 5.92%
Dividend
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 328,268 310,032 196,315 202,521 210,084 214,412 213,119 5.92%
NOSH 291,311 291,311 160,000 160,000 160,000 153,152 159,044 8.40%
Ratio Analysis
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -31.32% 15.17% -4.93% -2.67% -2.37% 3.82% 6.92% -
ROE -6.39% 4.13% -2.96% -1.56% -1.26% 2.30% 4.45% -
Per Share
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 23.04 32.67 80.98 81.24 73.59 84.44 86.13 -16.12%
EPS -7.22 4.96 -3.99 -2.17 -1.74 3.23 5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.20 1.35 1.39 1.38 1.40 1.34 -2.24%
Adjusted Per Share Value based on latest NOSH - 291,311
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 22.97 28.97 40.41 40.62 38.45 44.38 47.01 -9.10%
EPS -7.19 4.39 -1.99 -1.08 -0.91 1.70 3.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1266 1.064 0.6737 0.695 0.721 0.7358 0.7314 5.92%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/23 30/06/22 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.28 0.395 0.53 0.56 0.775 0.81 0.845 -
P/RPS 1.22 1.21 0.65 0.69 1.05 0.96 0.98 2.96%
P/EPS -3.88 7.97 -13.28 -25.86 -44.49 25.10 14.17 -
EY -25.77 12.55 -7.53 -3.87 -2.25 3.98 7.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.39 0.40 0.56 0.58 0.63 -11.59%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/08/23 29/08/22 25/02/20 22/02/19 28/02/18 20/02/17 24/02/16 -
Price 0.29 0.41 0.54 0.585 0.75 0.82 0.86 -
P/RPS 1.26 1.25 0.67 0.72 1.02 0.97 1.00 3.12%
P/EPS -4.02 8.27 -13.53 -27.02 -43.05 25.41 14.42 -
EY -24.89 12.09 -7.39 -3.70 -2.32 3.94 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.40 0.42 0.54 0.59 0.64 -11.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment