[YB] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 49.67%
YoY- 46.32%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 72,392 66,348 67,678 67,052 65,688 66,830 68,964 3.27%
PBT -24,860 -41,380 -39,190 -36,822 -46,304 -27,017 -27,389 -6.23%
Tax 4 -8,009 -4 -4 0 6,052 181 -92.07%
NP -24,856 -49,389 -39,194 -36,826 -46,304 -20,965 -27,208 -5.83%
-
NP to SH -24,856 -49,389 -39,194 -36,826 -46,304 -20,965 -27,208 -5.83%
-
Tax Rate - - - - - - - -
Total Cost 97,248 115,737 106,873 103,878 111,992 87,795 96,172 0.74%
-
Net Worth 273,914 285,555 291,381 305,944 314,701 328,268 331,173 -11.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 273,914 285,555 291,381 305,944 314,701 328,268 331,173 -11.85%
NOSH 291,605 291,390 291,390 291,390 291,390 291,311 291,311 0.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -34.34% -74.44% -57.91% -54.92% -70.49% -31.37% -39.45% -
ROE -9.07% -17.30% -13.45% -12.04% -14.71% -6.39% -8.22% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.84 22.77 23.23 23.01 22.54 23.00 23.74 3.05%
EPS -8.52 -16.95 -13.45 -12.64 -15.88 -7.22 -9.36 -6.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.98 1.00 1.05 1.08 1.13 1.14 -12.03%
Adjusted Per Share Value based on latest NOSH - 291,605
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.78 22.71 23.17 22.95 22.49 22.88 23.61 3.26%
EPS -8.51 -16.91 -13.42 -12.61 -15.85 -7.18 -9.31 -5.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9377 0.9776 0.9975 1.0474 1.0774 1.1238 1.1337 -11.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.155 0.22 0.23 0.255 0.295 0.28 0.335 -
P/RPS 0.62 0.97 0.99 1.11 1.31 1.22 1.41 -42.08%
P/EPS -1.82 -1.30 -1.71 -2.02 -1.86 -3.88 -3.58 -36.22%
EY -55.03 -77.04 -58.48 -49.56 -53.87 -25.77 -27.96 56.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.22 0.23 0.24 0.27 0.25 0.29 -32.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 28/08/24 29/05/24 28/02/24 29/11/23 28/08/23 26/05/23 -
Price 0.135 0.185 0.22 0.24 0.26 0.29 0.315 -
P/RPS 0.54 0.81 0.95 1.04 1.15 1.26 1.33 -45.07%
P/EPS -1.58 -1.09 -1.64 -1.90 -1.64 -4.02 -3.36 -39.44%
EY -63.18 -91.62 -61.14 -52.66 -61.12 -24.89 -29.73 65.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.22 0.23 0.24 0.26 0.28 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment