[YB] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 114,193 114,676 97,820 108,202 0 0 0 -
PBT 35,058 35,224 28,676 27,660 0 0 0 -
Tax -6,632 -6,790 -4,424 -19,533 0 0 0 -
NP 28,426 28,434 24,252 8,127 0 0 0 -
-
NP to SH 28,426 28,434 24,252 8,127 0 0 0 -
-
Tax Rate 18.92% 19.28% 15.43% 70.62% - - - -
Total Cost 85,766 86,242 73,568 100,075 0 0 0 -
-
Net Worth 137,355 143,929 111,472 30,907 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 4,976 - - - - - - -
Div Payout % 17.51% - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 137,355 143,929 111,472 30,907 0 0 0 -
NOSH 149,299 159,921 135,941 39,624 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 24.89% 24.80% 24.79% 7.51% 0.00% 0.00% 0.00% -
ROE 20.70% 19.76% 21.76% 26.29% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 76.49 71.71 71.96 273.07 0.00 0.00 0.00 -
EPS 19.04 17.78 17.84 20.51 0.00 0.00 0.00 -
DPS 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.82 0.78 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 39.12 39.29 33.51 37.07 0.00 0.00 0.00 -
EPS 9.74 9.74 8.31 2.78 0.00 0.00 0.00 -
DPS 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4706 0.4931 0.3819 0.1059 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 - - - - - -
Price 1.03 1.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.35 1.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.41 6.36 0.00 0.00 0.00 0.00 0.00 -
EY 18.49 15.73 0.00 0.00 0.00 0.00 0.00 -
DY 3.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.26 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 15/11/02 23/08/02 15/05/02 - - - - -
Price 1.05 1.07 1.30 0.00 0.00 0.00 0.00 -
P/RPS 1.37 1.49 1.81 0.00 0.00 0.00 0.00 -
P/EPS 5.51 6.02 7.29 0.00 0.00 0.00 0.00 -
EY 18.13 16.62 13.72 0.00 0.00 0.00 0.00 -
DY 3.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.19 1.59 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment