[YB] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 133,934 115,772 114,117 108,202 7.36%
PBT 39,907 31,884 32,039 27,660 12.98%
Tax -10,945 -6,270 -5,240 -19,533 -17.54%
NP 28,962 25,614 26,799 8,127 52.68%
-
NP to SH 28,962 25,614 26,799 8,127 52.68%
-
Tax Rate 27.43% 19.67% 16.36% 70.62% -
Total Cost 104,972 90,158 87,318 100,075 1.60%
-
Net Worth 164,811 156,787 145,844 30,907 74.61%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 33,602 21,598 3,798 - -
Div Payout % 116.02% 84.32% 14.17% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 164,811 156,787 145,844 30,907 74.61%
NOSH 160,011 159,987 151,921 39,624 59.17%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 21.62% 22.12% 23.48% 7.51% -
ROE 17.57% 16.34% 18.38% 26.29% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 83.70 72.36 75.12 273.07 -32.55%
EPS 18.10 16.01 17.64 20.51 -4.07%
DPS 21.00 13.50 2.50 0.00 -
NAPS 1.03 0.98 0.96 0.78 9.70%
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 45.89 39.66 39.10 37.07 7.36%
EPS 9.92 8.78 9.18 2.78 52.75%
DPS 11.51 7.40 1.30 0.00 -
NAPS 0.5647 0.5372 0.4997 0.1059 74.61%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/04 31/12/03 31/12/02 - -
Price 1.82 1.31 1.01 0.00 -
P/RPS 2.17 1.81 1.34 0.00 -
P/EPS 10.06 8.18 5.73 0.00 -
EY 9.95 12.22 17.47 0.00 -
DY 11.54 10.31 2.48 0.00 -
P/NAPS 1.77 1.34 1.05 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 22/02/05 26/02/04 27/02/03 - -
Price 1.78 1.67 1.00 0.00 -
P/RPS 2.13 2.31 1.33 0.00 -
P/EPS 9.83 10.43 5.67 0.00 -
EY 10.17 9.59 17.64 0.00 -
DY 11.80 8.08 2.50 0.00 -
P/NAPS 1.73 1.70 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment