[CVIEW] QoQ Annualized Quarter Result on 31-Aug-2007 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-Aug-2007 [#3]
Profit Trend
QoQ- 0.35%
YoY- 114.59%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 28,148 23,944 62,198 65,038 64,580 61,756 18,744 31.10%
PBT -6,968 -8,136 5,736 5,550 5,848 6,728 -16,255 -43.11%
Tax 1,162 1,492 -355 -3,437 -3,742 -4,320 1,652 -20.89%
NP -5,806 -6,644 5,381 2,113 2,106 2,408 -14,603 -45.89%
-
NP to SH -5,806 -6,644 5,381 2,113 2,106 2,408 -14,603 -45.89%
-
Tax Rate - - 6.19% 61.93% 63.99% 64.21% - -
Total Cost 33,954 30,588 56,817 62,925 62,474 59,348 33,347 1.20%
-
Net Worth 146,151 147,088 149,027 144,543 145,414 144,479 143,951 1.01%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 146,151 147,088 149,027 144,543 145,414 144,479 143,951 1.01%
NOSH 100,103 100,060 100,018 99,685 100,285 100,333 99,966 0.09%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin -20.63% -27.75% 8.65% 3.25% 3.26% 3.90% -77.91% -
ROE -3.97% -4.52% 3.61% 1.46% 1.45% 1.67% -10.14% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 28.12 23.93 62.19 65.24 64.40 61.55 18.75 30.98%
EPS -5.80 -6.64 5.38 2.12 2.10 2.40 -14.60 -45.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.49 1.45 1.45 1.44 1.44 0.92%
Adjusted Per Share Value based on latest NOSH - 100,377
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 28.15 23.94 62.20 65.04 64.58 61.76 18.74 31.12%
EPS -5.81 -6.64 5.38 2.11 2.11 2.41 -14.60 -45.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4615 1.4709 1.4903 1.4454 1.4541 1.4448 1.4395 1.01%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.50 0.68 0.50 0.60 0.64 0.70 0.90 -
P/RPS 1.78 2.84 0.80 0.92 0.99 1.14 4.80 -48.35%
P/EPS -8.62 -10.24 9.29 28.30 30.48 29.17 -6.16 25.08%
EY -11.60 -9.76 10.76 3.53 3.28 3.43 -16.23 -20.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.46 0.34 0.41 0.44 0.49 0.62 -32.97%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 31/07/08 23/04/08 25/03/08 24/10/07 25/07/07 25/04/07 22/01/07 -
Price 0.69 0.85 0.48 0.63 0.65 0.63 0.53 -
P/RPS 2.45 3.55 0.77 0.97 1.01 1.02 2.83 -9.15%
P/EPS -11.90 -12.80 8.92 29.72 30.95 26.25 -3.63 120.51%
EY -8.41 -7.81 11.21 3.37 3.23 3.81 -27.56 -54.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.32 0.43 0.45 0.44 0.37 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment