[CVIEW] YoY Quarter Result on 30-Nov-2007 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
30-Nov-2007 [#4]
Profit Trend
QoQ- 613.53%
YoY- 201.42%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 5,039 20,002 881 13,419 6,964 16,298 36,037 -27.94%
PBT -2,490 618 -6,340 1,573 -4,072 627 5,193 -
Tax 770 -475 -300 2,223 329 -337 -1,916 -
NP -1,720 143 -6,640 3,796 -3,743 290 3,277 -
-
NP to SH -1,720 143 -6,640 3,796 -3,743 290 3,277 -
-
Tax Rate - 76.86% - -141.32% - 53.75% 36.90% -
Total Cost 6,759 19,859 7,521 9,623 10,707 16,008 32,760 -23.12%
-
Net Worth 125,999 137,892 138,000 148,843 142,818 159,000 99,920 3.93%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - 1,500 1,998 -
Div Payout % - - - - - 517.24% 60.98% -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 125,999 137,892 138,000 148,843 142,818 159,000 99,920 3.93%
NOSH 99,999 102,142 100,000 99,894 99,873 100,000 99,920 0.01%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin -34.13% 0.71% -753.69% 28.29% -53.75% 1.78% 9.09% -
ROE -1.37% 0.10% -4.81% 2.55% -2.62% 0.18% 3.28% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 5.04 19.58 0.88 13.43 6.97 16.30 36.07 -27.95%
EPS -1.72 0.14 -6.64 3.80 -3.74 0.29 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 2.00 -
NAPS 1.26 1.35 1.38 1.49 1.43 1.59 1.00 3.92%
Adjusted Per Share Value based on latest NOSH - 99,894
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 5.04 20.00 0.88 13.42 6.96 16.30 36.04 -27.94%
EPS -1.72 0.14 -6.64 3.80 -3.74 0.29 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 2.00 -
NAPS 1.26 1.3789 1.38 1.4884 1.4282 1.59 0.9992 3.93%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.41 0.61 0.60 0.50 0.90 1.42 1.59 -
P/RPS 8.14 3.12 68.10 3.72 12.91 8.71 4.41 10.75%
P/EPS -23.84 435.71 -9.04 13.16 -24.01 489.66 48.48 -
EY -4.20 0.23 -11.07 7.60 -4.16 0.20 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 1.06 1.26 -
P/NAPS 0.33 0.45 0.43 0.34 0.63 0.89 1.59 -23.04%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 26/01/11 27/01/10 19/01/09 25/03/08 22/01/07 23/01/06 24/01/05 -
Price 0.50 0.62 0.57 0.48 0.53 1.20 1.58 -
P/RPS 9.92 3.17 64.70 3.57 7.60 7.36 4.38 14.58%
P/EPS -29.07 442.86 -8.58 12.63 -14.14 413.79 48.18 -
EY -3.44 0.23 -11.65 7.92 -7.07 0.24 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 1.25 1.27 -
P/NAPS 0.40 0.46 0.41 0.32 0.37 0.75 1.58 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment