[CVIEW] QoQ Annualized Quarter Result on 30-Nov-2006 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
22-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
30-Nov-2006 [#4]
Profit Trend
QoQ- -0.85%
YoY- -562.41%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 65,038 64,580 61,756 18,744 15,706 11,256 9,044 271.23%
PBT 5,550 5,848 6,728 -16,255 -16,244 -17,840 -18,964 -
Tax -3,437 -3,742 -4,320 1,652 1,764 2,014 2,312 -
NP 2,113 2,106 2,408 -14,603 -14,480 -15,826 -16,652 -
-
NP to SH 2,113 2,106 2,408 -14,603 -14,480 -15,826 -16,652 -
-
Tax Rate 61.93% 63.99% 64.21% - - - - -
Total Cost 62,925 62,474 59,348 33,347 30,186 27,082 25,696 81.38%
-
Net Worth 144,543 145,414 144,479 143,951 147,000 150,056 155,111 -4.58%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 144,543 145,414 144,479 143,951 147,000 150,056 155,111 -4.58%
NOSH 99,685 100,285 100,333 99,966 100,000 100,037 100,072 -0.25%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 3.25% 3.26% 3.90% -77.91% -92.19% -140.60% -184.12% -
ROE 1.46% 1.45% 1.67% -10.14% -9.85% -10.55% -10.74% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 65.24 64.40 61.55 18.75 15.71 11.25 9.04 272.10%
EPS 2.12 2.10 2.40 -14.60 -14.48 -15.82 -16.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.44 1.44 1.47 1.50 1.55 -4.33%
Adjusted Per Share Value based on latest NOSH - 99,873
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 65.04 64.58 61.76 18.74 15.71 11.26 9.04 271.34%
EPS 2.11 2.11 2.41 -14.60 -14.48 -15.83 -16.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4454 1.4541 1.4448 1.4395 1.47 1.5006 1.5511 -4.58%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.60 0.64 0.70 0.90 1.14 1.19 1.23 -
P/RPS 0.92 0.99 1.14 4.80 7.26 10.58 13.61 -83.32%
P/EPS 28.30 30.48 29.17 -6.16 -7.87 -7.52 -7.39 -
EY 3.53 3.28 3.43 -16.23 -12.70 -13.29 -13.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.49 0.62 0.78 0.79 0.79 -35.34%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 24/10/07 25/07/07 25/04/07 22/01/07 18/10/06 24/07/06 26/04/06 -
Price 0.63 0.65 0.63 0.53 1.05 1.17 1.23 -
P/RPS 0.97 1.01 1.02 2.83 6.69 10.40 13.61 -82.72%
P/EPS 29.72 30.95 26.25 -3.63 -7.25 -7.40 -7.39 -
EY 3.37 3.23 3.81 -27.56 -13.79 -13.52 -13.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.37 0.71 0.78 0.79 -33.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment