[ENGTEX] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -53.65%
YoY- -79.32%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,469,767 1,466,170 1,453,142 1,511,776 1,444,480 1,457,061 1,483,116 -0.59%
PBT 18,094 18,730 18,280 25,780 47,863 72,820 93,746 -66.50%
Tax -7,935 -6,826 -7,194 -10,184 -13,720 -17,989 -23,848 -51.88%
NP 10,159 11,904 11,086 15,596 34,143 54,830 69,898 -72.25%
-
NP to SH 10,094 11,465 10,828 15,036 32,438 51,765 66,818 -71.53%
-
Tax Rate 43.85% 36.44% 39.35% 39.50% 28.67% 24.70% 25.44% -
Total Cost 1,459,608 1,454,266 1,442,056 1,496,180 1,410,337 1,402,230 1,413,218 2.17%
-
Net Worth 820,953 820,604 800,528 800,528 798,598 812,930 805,071 1.30%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 3,310 - - - 6,683 - - -
Div Payout % 32.79% - - - 20.61% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 820,953 820,604 800,528 800,528 798,598 812,930 805,071 1.30%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.69% 0.81% 0.76% 1.03% 2.36% 3.76% 4.71% -
ROE 1.23% 1.40% 1.35% 1.88% 4.06% 6.37% 8.30% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 333.00 332.33 335.82 349.37 332.81 335.17 340.81 -1.52%
EPS 2.31 2.63 2.50 3.48 7.46 11.89 15.36 -71.62%
DPS 0.75 0.00 0.00 0.00 1.54 0.00 0.00 -
NAPS 1.86 1.86 1.85 1.85 1.84 1.87 1.85 0.35%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 331.54 330.73 327.79 341.01 325.83 328.67 334.55 -0.59%
EPS 2.28 2.59 2.44 3.39 7.32 11.68 15.07 -71.50%
DPS 0.75 0.00 0.00 0.00 1.51 0.00 0.00 -
NAPS 1.8518 1.851 1.8058 1.8058 1.8014 1.8337 1.816 1.30%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.755 0.62 0.62 0.65 0.68 0.58 0.61 -
P/RPS 0.23 0.19 0.18 0.19 0.20 0.17 0.18 17.69%
P/EPS 33.01 23.86 24.78 18.71 9.10 4.87 3.97 308.84%
EY 3.03 4.19 4.04 5.35 10.99 20.53 25.17 -75.52%
DY 0.99 0.00 0.00 0.00 2.26 0.00 0.00 -
P/NAPS 0.41 0.33 0.34 0.35 0.37 0.31 0.33 15.52%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 1.12 0.675 0.625 0.605 0.635 0.665 0.58 -
P/RPS 0.34 0.20 0.19 0.17 0.19 0.20 0.17 58.53%
P/EPS 48.97 25.97 24.98 17.41 8.50 5.58 3.78 449.03%
EY 2.04 3.85 4.00 5.74 11.77 17.91 26.47 -81.80%
DY 0.67 0.00 0.00 0.00 2.43 0.00 0.00 -
P/NAPS 0.60 0.36 0.34 0.33 0.35 0.36 0.31 55.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment