[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -22.53%
YoY- -23.77%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,453,142 1,511,776 1,444,480 1,457,061 1,483,116 1,483,428 1,172,575 15.42%
PBT 18,280 25,780 47,863 72,820 93,746 99,824 101,850 -68.28%
Tax -7,194 -10,184 -13,720 -17,989 -23,848 -26,600 -23,594 -54.79%
NP 11,086 15,596 34,143 54,830 69,898 73,224 78,256 -72.92%
-
NP to SH 10,828 15,036 32,438 51,765 66,818 72,708 75,954 -72.80%
-
Tax Rate 39.35% 39.50% 28.67% 24.70% 25.44% 26.65% 23.17% -
Total Cost 1,442,056 1,496,180 1,410,337 1,402,230 1,413,218 1,410,204 1,094,319 20.25%
-
Net Worth 800,528 800,528 798,598 812,930 805,071 796,459 775,882 2.11%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 6,683 - - - 4,358 -
Div Payout % - - 20.61% - - - 5.74% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 800,528 800,528 798,598 812,930 805,071 796,459 775,882 2.11%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.76% 1.03% 2.36% 3.76% 4.71% 4.94% 6.67% -
ROE 1.35% 1.88% 4.06% 6.37% 8.30% 9.13% 9.79% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 335.82 349.37 332.81 335.17 340.81 340.84 269.01 15.98%
EPS 2.50 3.48 7.46 11.89 15.36 16.72 17.41 -72.67%
DPS 0.00 0.00 1.54 0.00 0.00 0.00 1.00 -
NAPS 1.85 1.85 1.84 1.87 1.85 1.83 1.78 2.61%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 182.95 190.33 181.86 183.44 186.72 186.76 147.62 15.42%
EPS 1.36 1.89 4.08 6.52 8.41 9.15 9.56 -72.84%
DPS 0.00 0.00 0.84 0.00 0.00 0.00 0.55 -
NAPS 1.0078 1.0078 1.0054 1.0235 1.0136 1.0027 0.9768 2.11%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.62 0.65 0.68 0.58 0.61 0.67 0.585 -
P/RPS 0.18 0.19 0.20 0.17 0.18 0.20 0.22 -12.55%
P/EPS 24.78 18.71 9.10 4.87 3.97 4.01 3.36 280.27%
EY 4.04 5.35 10.99 20.53 25.17 24.93 29.79 -73.70%
DY 0.00 0.00 2.26 0.00 0.00 0.00 1.71 -
P/NAPS 0.34 0.35 0.37 0.31 0.33 0.37 0.33 2.01%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.625 0.605 0.635 0.665 0.58 0.67 0.66 -
P/RPS 0.19 0.17 0.19 0.20 0.17 0.20 0.25 -16.76%
P/EPS 24.98 17.41 8.50 5.58 3.78 4.01 3.79 252.75%
EY 4.00 5.74 11.77 17.91 26.47 24.93 26.40 -71.67%
DY 0.00 0.00 2.43 0.00 0.00 0.00 1.52 -
P/NAPS 0.34 0.33 0.35 0.36 0.31 0.37 0.37 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment