[HYTEXIN] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -48.74%
YoY- -12.38%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 136,006 136,988 145,763 149,741 152,620 125,764 152,614 -7.38%
PBT -17,630 -15,808 -7,787 6,182 10,926 -3,376 4,450 -
Tax -1,116 -1,104 -2,172 -1,916 -2,602 -1,880 -3,808 -55.84%
NP -18,746 -16,912 -9,959 4,266 8,324 -5,256 642 -
-
NP to SH -18,746 -16,912 -9,595 4,266 8,324 -5,256 642 -
-
Tax Rate - - - 30.99% 23.81% - 85.57% -
Total Cost 154,752 153,900 155,722 145,474 144,296 131,020 151,972 1.21%
-
Net Worth 85,481 91,456 98,926 112,676 112,689 109,002 111,504 -16.22%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 85,481 91,456 98,926 112,676 112,689 109,002 111,504 -16.22%
NOSH 149,968 149,929 149,888 150,234 150,252 149,318 150,681 -0.31%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -13.78% -12.35% -6.83% 2.85% 5.45% -4.18% 0.42% -
ROE -21.93% -18.49% -9.70% 3.79% 7.39% -4.82% 0.58% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 90.69 91.37 97.25 99.67 101.58 84.23 101.28 -7.09%
EPS -12.50 -11.28 -6.64 2.84 5.54 -3.52 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.66 0.75 0.75 0.73 0.74 -15.95%
Adjusted Per Share Value based on latest NOSH - 150,312
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 90.74 91.40 97.25 99.91 101.83 83.91 101.83 -7.39%
EPS -12.51 -11.28 -6.40 2.85 5.55 -3.51 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.6102 0.66 0.7518 0.7519 0.7273 0.744 -16.22%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.20 0.28 0.25 0.24 0.26 0.28 0.28 -
P/RPS 0.22 0.31 0.26 0.24 0.26 0.33 0.28 -14.83%
P/EPS -1.60 -2.48 -3.91 8.45 4.69 -7.95 65.72 -
EY -62.50 -40.29 -25.61 11.83 21.31 -12.57 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.38 0.32 0.35 0.38 0.38 -5.33%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.22 0.20 0.29 0.32 0.22 0.26 0.33 -
P/RPS 0.24 0.22 0.30 0.32 0.22 0.31 0.33 -19.11%
P/EPS -1.76 -1.77 -4.53 11.27 3.97 -7.39 77.45 -
EY -56.82 -56.40 -22.07 8.88 25.18 -13.54 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.44 0.43 0.29 0.36 0.45 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment