[BLDPLNT] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 479.93%
YoY- -51.2%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,706,420 1,709,284 1,922,454 1,950,356 1,539,332 2,468,306 2,564,033 -23.79%
PBT 28,384 42,274 46,672 31,636 8,772 43,621 36,754 -15.83%
Tax -8,872 -13,997 -15,532 -15,550 -5,880 -12,248 -10,505 -10.66%
NP 19,512 28,277 31,140 16,086 2,892 31,373 26,249 -17.95%
-
NP to SH 18,172 28,103 30,948 15,542 2,680 30,008 24,085 -17.13%
-
Tax Rate 31.26% 33.11% 33.28% 49.15% 67.03% 28.08% 28.58% -
Total Cost 1,686,908 1,681,007 1,891,314 1,934,270 1,536,440 2,436,933 2,537,784 -23.85%
-
Net Worth 764,830 759,219 754,544 741,454 734,910 733,974 721,819 3.93%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 764,830 759,219 754,544 741,454 734,910 733,974 721,819 3.93%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.14% 1.65% 1.62% 0.82% 0.19% 1.27% 1.02% -
ROE 2.38% 3.70% 4.10% 2.10% 0.36% 4.09% 3.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1,825.05 1,828.11 2,056.10 2,085.94 1,646.34 2,639.90 2,742.28 -23.79%
EPS 19.44 30.05 33.09 16.62 2.88 32.09 25.76 -17.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.18 8.12 8.07 7.93 7.86 7.85 7.72 3.93%
Adjusted Per Share Value based on latest NOSH - 93,500
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1,824.51 1,827.57 2,055.49 2,085.32 1,645.86 2,639.12 2,741.47 -23.79%
EPS 19.43 30.05 33.09 16.62 2.87 32.08 25.75 -17.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.1776 8.1176 8.0676 7.9277 7.8577 7.8477 7.7177 3.93%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 11.00 11.00 11.00 10.98 10.50 10.42 10.26 -
P/RPS 0.60 0.60 0.53 0.53 0.64 0.39 0.37 38.06%
P/EPS 56.60 36.60 33.23 66.06 366.32 32.47 39.83 26.42%
EY 1.77 2.73 3.01 1.51 0.27 3.08 2.51 -20.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.35 1.36 1.38 1.34 1.33 1.33 0.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 27/02/24 30/11/23 30/08/23 31/05/23 27/02/23 -
Price 11.00 10.60 10.92 11.00 11.00 10.42 9.91 -
P/RPS 0.60 0.58 0.53 0.53 0.67 0.39 0.36 40.61%
P/EPS 56.60 35.27 32.99 66.18 383.77 32.47 38.47 29.38%
EY 1.77 2.84 3.03 1.51 0.26 3.08 2.60 -22.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.31 1.35 1.39 1.40 1.33 1.28 3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment